Rigaku Holdings Corporation (TYO:268A)
1,677.00
+29.00 (1.76%)
Aug 27, 2026, 10:05 AM JST
Rigaku Holdings Cash Flow Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Net Income | 12,560 | 15,971 | 17,977 | - | - | - |
Depreciation & Amortization | 5,512 | 5,127 | 4,868 | - | - | - |
Loss (Gain) From Sale of Assets | 86 | 88 | 116 | - | - | - |
Other Operating Activities | -4,519 | -4,599 | -5,692 | - | - | - |
Change in Accounts Receivable | -5,672 | -8,007 | -554 | - | - | - |
Change in Inventory | -2,468 | 282 | -250 | - | - | - |
Change in Accounts Payable | -859 | 1,837 | -245 | - | - | - |
Change in Other Net Operating Assets | 764 | -1,312 | -1,616 | - | - | - |
Operating Cash Flow | 5,404 | 9,387 | 14,604 | - | - | - |
Operating Cash Flow Growth | - | -35.72% | - | - | - | - |
Investing Activities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Capital Expenditures | -4,764 | -5,829 | -5,867 | - | - | - |
Sale of Property, Plant & Equipment | 4 | 81 | 21 | - | - | - |
Sale (Purchase) of Intangibles | -822 | -824 | -495 | - | - | - |
Investment in Securities | - | - | 12 | - | - | - |
Other Investing Activities | -40 | -56 | 276 | - | - | - |
Investing Cash Flow | -5,622 | -6,628 | -6,053 | - | - | - |
Financing Activities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Short-Term Debt Issued | - | 2,000 | - | - | - | - |
Long-Term Debt Issued | - | 2,168 | 2,721 | - | - | - |
Total Debt Issued | 14,562 | 4,168 | 2,721 | - | - | - |
Long-Term Debt Repaid | - | -4,000 | -4,000 | - | - | - |
Net Debt Issued (Repaid) | 5,562 | 168 | -1,279 | - | - | - |
Issuance of Common Stock | 385 | 1,315 | - | - | - | - |
Repurchase of Common Stock | -4,043 | -4,043 | -4 | - | - | - |
Common Dividends Paid | -4,274 | -2,827 | - | - | - | - |
Other Financing Activities | -1,322 | -1,208 | -1,159 | - | - | - |
Financing Cash Flow | -3,692 | -6,595 | -2,442 | - | - | - |
Net Cash Flow
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Foreign Exchange Rate Adjustments | 2,201 | 120 | 1,363 | - | - | - |
Miscellaneous Cash Flow Adjustments | 2 | - | -2 | - | - | - |
Net Cash Flow | -1,707 | -3,716 | 7,470 | - | - | - |
Free Cash Flow
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 640 | 3,558 | 8,737 | - | - | - |
Free Cash Flow Growth | - | -59.28% | - | - | - | - |
Free Cash Flow Margin | 0.69% | 3.78% | 9.64% | - | - | - |
Free Cash Flow Per Share | 2.79 | 15.45 | 37.87 | - | - | - |
Levered Free Cash Flow | -2,633 | 279.88 | 6,550 | - | - | - |
Unlevered Free Cash Flow | -1,814 | 979.88 | 6,986 | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash Interest Paid | 1,374 | 1,095 | 700 | - | - | - |
Cash Income Tax Paid | 4,351 | 4,648 | 5,674 | - | - | - |
Change in Working Capital | -8,235 | -7,200 | -2,665 | - | - | - |