Yakiniku Sakai Holdings Inc. (TYO:2694)
Japan · Delayed Price · Currency is JPY 74.00
0.00 (0.00%)
Feb 13, 2026, 3:30 PM JST
Yakiniku Sakai Holdings Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 23,803 | 23,533 | 22,817 | 23,055 | 18,301 | 19,733 | |
Revenue Growth (YoY) | 2.26% | 3.14% | -1.03% | 25.98% | -7.26% | -29.48% |
Cost of Revenue | 7,930 | 7,862 | 7,771 | 7,659 | 5,938 | 6,501 |
Gross Profit | 15,873 | 15,671 | 15,046 | 15,396 | 12,363 | 13,232 |
Selling, General & Admin | 15,184 | 14,790 | 14,083 | 15,099 | 13,740 | 14,446 |
Amortization of Goodwill & Intangibles | 71 | 71 | 67 | 108 | 115 | 115 |
Operating Expenses | 15,598 | 15,201 | 14,519 | 15,645 | 14,309 | 15,100 |
Operating Income | 275 | 470 | 527 | -249 | -1,946 | -1,868 |
Interest Expense | -75 | -62 | -40 | -39 | -33 | -42 |
Interest & Investment Income | 15 | 9 | 6 | 4 | 7 | 7 |
Earnings From Equity Investments | 11 | 2 | - | - | - | - |
Currency Exchange Gain (Loss) | -1 | - | 31 | - | - | - |
Other Non Operating Income (Expenses) | 156 | 9 | 82 | 764 | 2,969 | 610 |
EBT Excluding Unusual Items | 381 | 428 | 606 | 480 | 997 | -1,293 |
Gain (Loss) on Sale of Investments | 7 | 7 | - | 479 | - | 3 |
Gain (Loss) on Sale of Assets | - | 81 | -11 | 65 | -2 | 26 |
Asset Writedown | -349 | -345 | -451 | -331 | -263 | -642 |
Other Unusual Items | -718 | -722 | -28 | 13 | -14 | -48 |
Pretax Income | -679 | -551 | 116 | 706 | 718 | -1,954 |
Income Tax Expense | 46 | 61 | -119 | 429 | 258 | 61 |
Earnings From Continuing Operations | -725 | -612 | 235 | 277 | 460 | -2,015 |
Minority Interest in Earnings | -1 | -1 | - | - | - | - |
Net Income | -726 | -613 | 235 | 277 | 460 | -2,015 |
Net Income to Common | -726 | -613 | 235 | 277 | 460 | -2,015 |
Net Income Growth | - | - | -15.16% | -39.78% | - | - |
Shares Outstanding (Basic) | 236 | 235 | 235 | 235 | 235 | 230 |
Shares Outstanding (Diluted) | 236 | 235 | 237 | 243 | 244 | 230 |
Shares Change (YoY) | -0.20% | -0.55% | -2.74% | -0.15% | 5.75% | 20.24% |
EPS (Basic) | -3.08 | -2.60 | 1.00 | 1.18 | 1.96 | -8.74 |
EPS (Diluted) | -3.08 | -2.60 | 1.00 | 1.14 | 1.89 | -8.74 |
EPS Growth | - | - | -12.33% | -39.68% | - | - |
Free Cash Flow | 207 | 391 | 165 | 376 | 812 | -1,065 |
Free Cash Flow Per Share | 0.88 | 1.66 | 0.70 | 1.54 | 3.33 | -4.62 |
Dividend Per Share | 0.500 | 0.500 | 0.500 | 0.500 | 0.500 | - |
Gross Margin | 66.69% | 66.59% | 65.94% | 66.78% | 67.55% | 67.05% |
Operating Margin | 1.16% | 2.00% | 2.31% | -1.08% | -10.63% | -9.47% |
Profit Margin | -3.05% | -2.60% | 1.03% | 1.20% | 2.51% | -10.21% |
Free Cash Flow Margin | 0.87% | 1.66% | 0.72% | 1.63% | 4.44% | -5.40% |
EBITDA | 727 | 911 | 990 | 312 | -1,350 | -1,176 |
EBITDA Margin | 3.05% | 3.87% | 4.34% | 1.35% | -7.38% | -5.96% |
D&A For EBITDA | 452 | 441 | 463 | 561 | 596 | 692 |
EBIT | 275 | 470 | 527 | -249 | -1,946 | -1,868 |
EBIT Margin | 1.16% | 2.00% | 2.31% | -1.08% | -10.63% | -9.47% |
Effective Tax Rate | - | - | - | 60.77% | 35.93% | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.