Yakiniku Sakai Holdings Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 4, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	17,445	16,718	19,991	17,157	15,262	15,963
Market Cap Growth	5.84%	-16.37%	16.52%	12.42%	-4.39%	20.66%
Enterprise Value	19,526	18,194	21,901	19,405	17,913	19,542
Last Close Price	74.00	71.00	84.43	72.13	63.80	66.26
PE Ratio	-	-	85.07	61.94	33.18	-
PS Ratio	0.73	0.71	0.88	0.74	0.83	0.81
PB Ratio	2.59	2.48	2.68	2.34	2.12	2.36
P/TBV Ratio	2.73	2.62	2.82	2.54	2.40	2.77
P/FCF Ratio	-	42.76	121.16	45.63	18.80	-
P/OCF Ratio	-	20.26	39.51	25.72	13.39	-
EV/Sales Ratio	0.81	0.77	0.96	0.84	0.98	0.99
EV/EBITDA Ratio	33.07	19.97	22.12	62.20	-	-
EV/EBIT Ratio	117.63	38.71	41.56	-	-	-
EV/FCF Ratio	-	46.53	132.74	51.61	22.06	-
Debt / Equity Ratio	1.13	0.91	0.66	0.61	0.71	1.00
Debt / EBITDA Ratio	13.25	6.71	5.00	14.30	-	-
Debt / FCF Ratio	-	15.62	29.98	11.87	6.35	-
Net Debt / Equity Ratio	0.31	0.17	0.17	0.14	0.28	0.46
Net Debt / EBITDA Ratio	3.63	1.29	1.27	3.37	-1.50	-2.65
Net Debt / FCF Ratio	-	3.00	7.62	2.80	2.49	-2.93
Asset Turnover	1.32	1.44	1.45	1.45	1.08	1.05
Inventory Turnover	11.62	11.24	7.99	10.57	11.39	14.06
Quick Ratio	1.25	1.26	1.00	0.93	0.76	0.82
Current Ratio	1.47	1.46	1.38	1.25	1.00	1.01
Return on Equity (ROE)	-11.97%	-8.61%	3.18%	3.81%	6.58%	-28.94%
Return on Assets (ROA)	0.51%	1.80%	2.09%	-0.98%	-7.17%	-6.23%
Return on Invested Capital (ROIC)	1.67%	5.65%	6.17%	-1.11%	-13.04%	-17.60%
Return on Capital Employed (ROCE)	1.10%	3.90%	4.50%	-2.20%	-16.80%	-14.80%
Earnings Yield	-4.95%	-3.67%	1.18%	1.61%	3.01%	-12.62%
FCF Yield	-	2.34%	0.83%	2.19%	5.32%	-6.67%
Dividend Yield	0.68%	0.70%	0.59%	0.69%	0.78%	-
Payout Ratio	-	-	49.79%	41.88%	-	-
Buyback Yield / Dilution	0.03%	0.55%	2.74%	0.15%	-5.75%	-20.24%
Total Shareholder Return	0.72%	1.26%	3.33%	0.84%	-4.97%	-20.24%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.