Yakiniku Sakai Holdings Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 12, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	17,445	16,718	19,991	17,157	15,262	15,963
Market Cap Growth	5.84%	-16.37%	16.52%	12.42%	-4.39%	20.66%
Enterprise Value	19,809	18,194	21,901	19,405	17,913	19,542
Last Close Price	74.00	71.00	84.43	72.13	63.80	66.26
PE Ratio	-	-	85.07	61.94	33.18	-
PS Ratio	0.73	0.71	0.88	0.74	0.83	0.81
PB Ratio	2.62	2.48	2.68	2.34	2.12	2.36
P/TBV Ratio	2.76	2.62	2.82	2.54	2.40	2.77
P/FCF Ratio	84.28	42.76	121.16	45.63	18.80	-
P/OCF Ratio	21.81	20.26	39.51	25.72	13.39	-
EV/Sales Ratio	0.83	0.77	0.96	0.84	0.98	0.99
EV/EBITDA Ratio	26.84	19.97	22.12	62.20	-	-
EV/EBIT Ratio	69.26	38.71	41.56	-	-	-
EV/FCF Ratio	95.70	46.53	132.74	51.61	22.06	-
Debt / Equity Ratio	1.06	0.91	0.66	0.61	0.71	1.00
Debt / EBITDA Ratio	9.72	6.71	5.00	14.30	-	-
Debt / FCF Ratio	34.14	15.62	29.98	11.87	6.35	-
Net Debt / Equity Ratio	0.36	0.17	0.17	0.14	0.28	0.46
Net Debt / EBITDA Ratio	3.25	1.29	1.27	3.37	-1.50	-2.65
Net Debt / FCF Ratio	11.42	3.00	7.62	2.80	2.49	-2.93
Asset Turnover	1.39	1.44	1.45	1.45	1.08	1.05
Inventory Turnover	11.50	11.24	7.99	10.57	11.39	14.06
Quick Ratio	1.21	1.26	1.00	0.93	0.76	0.82
Current Ratio	1.42	1.46	1.38	1.25	1.00	1.01
Return on Equity (ROE)	-10.26%	-8.61%	3.18%	3.81%	6.58%	-28.94%
Return on Assets (ROA)	1.00%	1.80%	2.09%	-0.98%	-7.17%	-6.23%
Return on Invested Capital (ROIC)	3.21%	5.65%	6.17%	-1.11%	-13.04%	-17.60%
Return on Capital Employed (ROCE)	2.10%	3.90%	4.50%	-2.20%	-16.80%	-14.80%
Earnings Yield	-4.16%	-3.67%	1.18%	1.61%	3.01%	-12.62%
FCF Yield	1.19%	2.34%	0.83%	2.19%	5.32%	-6.67%
Dividend Yield	0.68%	0.70%	0.59%	0.69%	0.78%	-
Payout Ratio	-	-	49.79%	41.88%	-	-
Buyback Yield / Dilution	0.20%	0.55%	2.74%	0.15%	-5.75%	-20.24%
Total Shareholder Return	0.89%	1.26%	3.33%	0.84%	-4.97%	-20.24%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.