Kura Sushi,Inc. (TYO:2695)
4,030.00
-130.00 (-3.13%)
Aug 6, 2025, 2:45 PM JST
Kura Sushi,Inc. Income Statement
Financials in millions JPY. Fiscal year is November - October.
Millions JPY. Fiscal year is Nov - Oct.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
---|---|---|---|---|---|---|---|
Period Ending | Apr '25 Apr 30, 2025 | Oct '24 Oct 31, 2024 | Oct '23 Oct 31, 2023 | Oct '22 Oct 31, 2022 | Oct '21 Oct 31, 2021 | Oct '20 Oct 31, 2020 | 2016 - 2020 |
236,504 | 234,950 | 211,405 | 183,053 | 147,592 | 135,835 | Upgrade | |
Revenue Growth (YoY) | 4.82% | 11.14% | 15.49% | 24.03% | 8.65% | -0.22% | Upgrade |
Cost of Revenue | 96,288 | 95,719 | 92,171 | 82,518 | 66,795 | 60,902 | Upgrade |
Gross Profit | 140,216 | 139,231 | 119,234 | 100,535 | 80,797 | 74,933 | Upgrade |
Selling, General & Admin | 137,249 | 133,531 | 116,777 | 101,648 | 83,475 | 74,582 | Upgrade |
Operating Expenses | 137,249 | 133,531 | 116,777 | 101,648 | 83,475 | 74,582 | Upgrade |
Operating Income | 2,967 | 5,700 | 2,457 | -1,113 | -2,678 | 351 | Upgrade |
Interest Expense | -378 | -367 | -272 | -223 | -161 | -108 | Upgrade |
Interest & Investment Income | 561 | 566 | 283 | 73 | 49 | 106 | Upgrade |
Currency Exchange Gain (Loss) | -236 | 22 | 70 | 302 | 206 | 62 | Upgrade |
Other Non Operating Income (Expenses) | 307 | 303 | 344 | 3,416 | 5,758 | 726 | Upgrade |
EBT Excluding Unusual Items | 3,221 | 6,224 | 2,882 | 2,455 | 3,174 | 1,137 | Upgrade |
Asset Writedown | -2,081 | -1,861 | -671 | -551 | -250 | -776 | Upgrade |
Other Unusual Items | - | -24 | -1 | - | -1 | 80 | Upgrade |
Pretax Income | 1,140 | 4,339 | 2,210 | 1,904 | 2,923 | 441 | Upgrade |
Income Tax Expense | 797 | 1,674 | 825 | 826 | 1,504 | 1,453 | Upgrade |
Earnings From Continuing Operations | 343 | 2,665 | 1,385 | 1,078 | 1,419 | -1,012 | Upgrade |
Minority Interest in Earnings | 890 | 561 | -522 | -334 | 482 | 750 | Upgrade |
Net Income | 1,233 | 3,226 | 863 | 744 | 1,901 | -262 | Upgrade |
Net Income to Common | 1,233 | 3,226 | 863 | 744 | 1,901 | -262 | Upgrade |
Net Income Growth | -79.12% | 273.81% | 16.00% | -60.86% | - | - | Upgrade |
Shares Outstanding (Basic) | 40 | 40 | 40 | 40 | 40 | 40 | Upgrade |
Shares Outstanding (Diluted) | 40 | 40 | 40 | 40 | 40 | 40 | Upgrade |
Shares Change (YoY) | 0.00% | -0.01% | 0.13% | 0.18% | 0.24% | 0.10% | Upgrade |
EPS (Basic) | 31.03 | 81.17 | 21.71 | 18.74 | 47.98 | -6.63 | Upgrade |
EPS (Diluted) | 31.00 | 81.12 | 21.49 | 18.49 | 47.98 | -6.63 | Upgrade |
EPS Growth | -79.11% | 277.54% | 16.20% | -61.46% | - | - | Upgrade |
Free Cash Flow | 2,144 | 8,077 | 1,956 | -185 | -3,378 | 1,921 | Upgrade |
Free Cash Flow Per Share | 53.94 | 203.24 | 49.21 | -4.66 | -85.26 | 48.60 | Upgrade |
Dividend Per Share | 20.000 | 20.000 | 20.000 | 20.000 | 20.000 | 20.000 | Upgrade |
Dividend Growth | - | - | - | - | - | 33.33% | Upgrade |
Gross Margin | 59.29% | 59.26% | 56.40% | 54.92% | 54.74% | 55.16% | Upgrade |
Operating Margin | 1.26% | 2.43% | 1.16% | -0.61% | -1.81% | 0.26% | Upgrade |
Profit Margin | 0.52% | 1.37% | 0.41% | 0.41% | 1.29% | -0.19% | Upgrade |
Free Cash Flow Margin | 0.91% | 3.44% | 0.92% | -0.10% | -2.29% | 1.41% | Upgrade |
EBITDA | 13,681 | 16,232 | 11,294 | 6,518 | 3,591 | 5,641 | Upgrade |
EBITDA Margin | 5.79% | 6.91% | 5.34% | 3.56% | 2.43% | 4.15% | Upgrade |
D&A For EBITDA | 10,714 | 10,532 | 8,837 | 7,631 | 6,269 | 5,290 | Upgrade |
EBIT | 2,967 | 5,700 | 2,457 | -1,113 | -2,678 | 351 | Upgrade |
EBIT Margin | 1.25% | 2.43% | 1.16% | -0.61% | -1.81% | 0.26% | Upgrade |
Effective Tax Rate | 69.91% | 38.58% | 37.33% | 43.38% | 51.45% | 329.48% | Upgrade |
Updated Mar 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.