Kura Sushi, Inc. (TYO:2695)
Japan · Delayed Price · Currency is JPY 3,510.00
+65.00 (1.89%)
Mar 25, 2026, 3:30 PM JST
Kura Sushi Income Statement
Financials in millions JPY. Fiscal year is November - October.
Millions JPY. Fiscal year is Nov - Oct.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jan '26 Jan 31, 2026 | Oct '25 Oct 31, 2025 | Oct '24 Oct 31, 2024 | Oct '23 Oct 31, 2023 | Oct '22 Oct 31, 2022 | Oct '21 Oct 31, 2021 |
| 249,474 | 245,109 | 234,950 | 211,405 | 183,053 | 147,592 | |
Revenue Growth (YoY) | 5.09% | 4.32% | 11.14% | 15.49% | 24.03% | 8.65% |
Cost of Revenue | 101,785 | 99,934 | 95,719 | 92,171 | 82,518 | 66,795 |
Gross Profit | 147,689 | 145,175 | 139,231 | 119,234 | 100,535 | 80,797 |
Selling, General & Admin | 142,048 | 139,714 | 133,531 | 116,777 | 101,648 | 83,475 |
Operating Expenses | 142,048 | 139,714 | 133,531 | 116,777 | 101,648 | 83,475 |
Operating Income | 5,641 | 5,461 | 5,700 | 2,457 | -1,113 | -2,678 |
Interest Expense | -369 | -371 | -367 | -272 | -223 | -161 |
Interest & Investment Income | 638 | 617 | 566 | 283 | 73 | 49 |
Currency Exchange Gain (Loss) | 16 | 69 | 22 | 70 | 302 | 206 |
Other Non Operating Income (Expenses) | 423 | 401 | 303 | 344 | 3,416 | 5,758 |
EBT Excluding Unusual Items | 6,349 | 6,177 | 6,224 | 2,882 | 2,455 | 3,174 |
Asset Writedown | -1,400 | -1,396 | -1,861 | -671 | -551 | -250 |
Legal Settlements | -353 | -353 | - | - | - | - |
Other Unusual Items | -129 | -131 | -24 | -1 | - | -1 |
Pretax Income | 4,467 | 4,297 | 4,339 | 2,210 | 1,904 | 2,923 |
Income Tax Expense | 878 | 649 | 1,674 | 825 | 826 | 1,504 |
Earnings From Continuing Operations | 3,589 | 3,648 | 2,665 | 1,385 | 1,078 | 1,419 |
Minority Interest in Earnings | 172 | -42 | 561 | -522 | -334 | 482 |
Net Income | 3,761 | 3,606 | 3,226 | 863 | 744 | 1,901 |
Net Income to Common | 3,761 | 3,606 | 3,226 | 863 | 744 | 1,901 |
Net Income Growth | 30.45% | 11.78% | 273.81% | 16.00% | -60.86% | - |
Shares Outstanding (Basic) | 40 | 40 | 40 | 40 | 40 | 40 |
Shares Outstanding (Diluted) | 40 | 40 | 40 | 40 | 40 | 40 |
Shares Change (YoY) | 0.06% | 0.00% | -0.01% | 0.13% | 0.18% | 0.24% |
EPS (Basic) | 94.63 | 90.73 | 81.17 | 21.71 | 18.74 | 47.98 |
EPS (Diluted) | 94.59 | 90.68 | 81.12 | 21.49 | 18.49 | 47.98 |
EPS Growth | 30.45% | 11.79% | 277.54% | 16.20% | -61.46% | - |
Free Cash Flow | - | 4,626 | 8,077 | 1,956 | -185 | -3,378 |
Free Cash Flow Per Share | - | 116.40 | 203.24 | 49.21 | -4.66 | -85.26 |
Dividend Per Share | 20.000 | 20.000 | 20.000 | 20.000 | 20.000 | 20.000 |
Gross Margin | 59.20% | 59.23% | 59.26% | 56.40% | 54.92% | 54.74% |
Operating Margin | 2.26% | 2.23% | 2.43% | 1.16% | -0.61% | -1.81% |
Profit Margin | 1.51% | 1.47% | 1.37% | 0.41% | 0.41% | 1.29% |
Free Cash Flow Margin | - | 1.89% | 3.44% | 0.92% | -0.10% | -2.29% |
EBITDA | - | 16,149 | 16,232 | 11,294 | 6,518 | 3,591 |
EBITDA Margin | - | 6.59% | 6.91% | 5.34% | 3.56% | 2.43% |
D&A For EBITDA | 10,727 | 10,688 | 10,532 | 8,837 | 7,631 | 6,269 |
EBIT | 5,641 | 5,461 | 5,700 | 2,457 | -1,113 | -2,678 |
EBIT Margin | 2.26% | 2.23% | 2.43% | 1.16% | -0.61% | -1.81% |
Effective Tax Rate | 19.66% | 15.10% | 38.58% | 37.33% | 43.38% | 51.45% |
Updated Jan 31, 2026. Source: S&P Global Market Intelligence. Standard template. Financial Sources.