Kura Sushi,Inc. (TYO:2695)
3,350.00
-35.00 (-1.03%)
Apr 24, 2025, 3:30 PM JST
Kura Sushi,Inc. Income Statement
Financials in millions JPY. Fiscal year is November - October.
Millions JPY. Fiscal year is Nov - Oct.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Jan '25 Jan 31, 2025 | Oct '24 Oct 31, 2024 | Oct '23 Oct 31, 2023 | Oct '22 Oct 31, 2022 | Oct '21 Oct 31, 2021 | Oct '20 Oct 31, 2020 | 2015 - 2019 |
Revenue | 237,396 | 234,950 | 211,405 | 183,053 | 147,592 | 135,835 | Upgrade
|
Revenue Growth (YoY) | 9.79% | 11.14% | 15.49% | 24.03% | 8.65% | -0.22% | Upgrade
|
Cost of Revenue | 96,358 | 95,719 | 92,171 | 82,518 | 66,795 | 60,902 | Upgrade
|
Gross Profit | 141,038 | 139,231 | 119,234 | 100,535 | 80,797 | 74,933 | Upgrade
|
Selling, General & Admin | 135,760 | 133,531 | 116,777 | 101,648 | 83,475 | 74,582 | Upgrade
|
Operating Expenses | 135,760 | 133,531 | 116,777 | 101,648 | 83,475 | 74,582 | Upgrade
|
Operating Income | 5,278 | 5,700 | 2,457 | -1,113 | -2,678 | 351 | Upgrade
|
Interest Expense | -376 | -367 | -272 | -223 | -161 | -108 | Upgrade
|
Interest & Investment Income | 527 | 566 | 283 | 73 | 49 | 106 | Upgrade
|
Currency Exchange Gain (Loss) | 92 | 22 | 70 | 302 | 206 | 62 | Upgrade
|
Other Non Operating Income (Expenses) | 294 | 303 | 344 | 3,416 | 5,758 | 726 | Upgrade
|
EBT Excluding Unusual Items | 5,815 | 6,224 | 2,882 | 2,455 | 3,174 | 1,137 | Upgrade
|
Asset Writedown | -1,857 | -1,861 | -671 | -551 | -250 | -776 | Upgrade
|
Other Unusual Items | -14 | -24 | -1 | - | -1 | 80 | Upgrade
|
Pretax Income | 3,944 | 4,339 | 2,210 | 1,904 | 2,923 | 441 | Upgrade
|
Income Tax Expense | 1,528 | 1,674 | 825 | 826 | 1,504 | 1,453 | Upgrade
|
Earnings From Continuing Operations | 2,416 | 2,665 | 1,385 | 1,078 | 1,419 | -1,012 | Upgrade
|
Minority Interest in Earnings | 467 | 561 | -522 | -334 | 482 | 750 | Upgrade
|
Net Income | 2,883 | 3,226 | 863 | 744 | 1,901 | -262 | Upgrade
|
Net Income to Common | 2,883 | 3,226 | 863 | 744 | 1,901 | -262 | Upgrade
|
Net Income Growth | 4.80% | 273.81% | 16.00% | -60.86% | - | - | Upgrade
|
Shares Outstanding (Basic) | 40 | 40 | 40 | 40 | 40 | 40 | Upgrade
|
Shares Outstanding (Diluted) | 40 | 40 | 40 | 40 | 40 | 40 | Upgrade
|
Shares Change (YoY) | -0.01% | -0.01% | 0.13% | 0.18% | 0.24% | 0.10% | Upgrade
|
EPS (Basic) | 72.55 | 81.17 | 21.71 | 18.74 | 47.98 | -6.63 | Upgrade
|
EPS (Diluted) | 72.51 | 81.12 | 21.49 | 18.49 | 47.98 | -6.63 | Upgrade
|
EPS Growth | 5.12% | 277.54% | 16.20% | -61.46% | - | - | Upgrade
|
Free Cash Flow | - | 8,077 | 1,956 | -185 | -3,378 | 1,921 | Upgrade
|
Free Cash Flow Per Share | - | 203.24 | 49.21 | -4.66 | -85.26 | 48.60 | Upgrade
|
Dividend Per Share | 20.000 | 20.000 | 20.000 | 20.000 | 20.000 | 20.000 | Upgrade
|
Dividend Growth | - | - | - | - | - | 33.33% | Upgrade
|
Gross Margin | 59.41% | 59.26% | 56.40% | 54.92% | 54.74% | 55.16% | Upgrade
|
Operating Margin | 2.22% | 2.43% | 1.16% | -0.61% | -1.81% | 0.26% | Upgrade
|
Profit Margin | 1.21% | 1.37% | 0.41% | 0.41% | 1.29% | -0.19% | Upgrade
|
Free Cash Flow Margin | - | 3.44% | 0.92% | -0.10% | -2.29% | 1.41% | Upgrade
|
EBITDA | 16,234 | 16,232 | 11,294 | 6,518 | 3,591 | 5,641 | Upgrade
|
EBITDA Margin | 6.84% | 6.91% | 5.34% | 3.56% | 2.43% | 4.15% | Upgrade
|
D&A For EBITDA | 10,956 | 10,532 | 8,837 | 7,631 | 6,269 | 5,290 | Upgrade
|
EBIT | 5,278 | 5,700 | 2,457 | -1,113 | -2,678 | 351 | Upgrade
|
EBIT Margin | 2.22% | 2.43% | 1.16% | -0.61% | -1.81% | 0.26% | Upgrade
|
Effective Tax Rate | 38.74% | 38.58% | 37.33% | 43.38% | 51.45% | 329.48% | Upgrade
|
Updated Mar 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.