Kura Sushi,Inc. (TYO:2695)
4,040.00
-120.00 (-2.88%)
Aug 6, 2025, 3:30 PM JST
Stronghold Digital Mining Cash Flow Statement
Financials in millions JPY. Fiscal year is November - October.
Millions JPY. Fiscal year is Nov - Oct.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
---|---|---|---|---|---|---|---|
Period Ending | Apr '25 Apr 30, 2025 | Oct '24 Oct 31, 2024 | Oct '23 Oct 31, 2023 | Oct '22 Oct 31, 2022 | Oct '21 Oct 31, 2021 | Oct '20 Oct 31, 2020 | 2016 - 2020 |
Net Income | 1,139 | 4,339 | 2,210 | 1,905 | 2,923 | 439 | Upgrade |
Depreciation & Amortization | 10,714 | 10,532 | 8,837 | 7,631 | 6,269 | 5,290 | Upgrade |
Loss (Gain) From Sale of Assets | 1,973 | 1,748 | 590 | 506 | 130 | 700 | Upgrade |
Other Operating Activities | -2,284 | -1,427 | -473 | 2,678 | 2,620 | -1,146 | Upgrade |
Change in Accounts Receivable | -283 | -532 | -499 | -1,030 | 327 | -1,961 | Upgrade |
Change in Inventory | 117 | -502 | -91 | -566 | -71 | -371 | Upgrade |
Change in Accounts Payable | -311 | 1,302 | 1,070 | -400 | -2,242 | 4,535 | Upgrade |
Change in Other Net Operating Assets | 1,373 | 2,903 | 2,083 | -780 | -5,218 | 1,449 | Upgrade |
Operating Cash Flow | 12,438 | 18,363 | 13,727 | 9,944 | 4,738 | 8,935 | Upgrade |
Operating Cash Flow Growth | -37.75% | 33.77% | 38.04% | 109.88% | -46.97% | 3.58% | Upgrade |
Capital Expenditures | -10,294 | -10,286 | -11,771 | -10,129 | -8,116 | -7,014 | Upgrade |
Sale of Property, Plant & Equipment | - | - | - | - | 19 | - | Upgrade |
Cash Acquisitions | - | - | - | -293 | - | - | Upgrade |
Sale (Purchase) of Intangibles | -476 | -297 | -543 | -401 | -299 | -218 | Upgrade |
Investment in Securities | -1,401 | 1,282 | -1,184 | - | - | - | Upgrade |
Other Investing Activities | -393 | -424 | -443 | -798 | -756 | -623 | Upgrade |
Investing Cash Flow | -12,912 | -10,346 | -14,544 | -12,105 | -9,477 | -8,336 | Upgrade |
Short-Term Debt Issued | - | 235 | 895 | - | 766 | - | Upgrade |
Total Debt Issued | 235 | 235 | 895 | - | 766 | - | Upgrade |
Short-Term Debt Repaid | - | - | - | -860 | - | -38 | Upgrade |
Total Debt Repaid | -46 | - | - | -860 | - | -38 | Upgrade |
Net Debt Issued (Repaid) | 189 | 235 | 895 | -860 | 766 | -38 | Upgrade |
Issuance of Common Stock | 262 | 388 | 311 | 159 | 105 | - | Upgrade |
Dividends Paid | -1,586 | -796 | -793 | -792 | -792 | -788 | Upgrade |
Other Financing Activities | 6,170 | -3,835 | 5,082 | -3,203 | 2,379 | -338 | Upgrade |
Financing Cash Flow | 5,035 | -4,008 | 5,495 | -4,696 | 2,458 | -1,164 | Upgrade |
Foreign Exchange Rate Adjustments | -521 | 94 | 858 | 1,278 | 417 | 210 | Upgrade |
Miscellaneous Cash Flow Adjustments | - | - | 234 | - | 2 | 1 | Upgrade |
Net Cash Flow | 4,040 | 4,103 | 5,770 | -5,579 | -1,862 | -354 | Upgrade |
Free Cash Flow | 2,144 | 8,077 | 1,956 | -185 | -3,378 | 1,921 | Upgrade |
Free Cash Flow Growth | -73.23% | 312.94% | - | - | - | -42.98% | Upgrade |
Free Cash Flow Margin | 0.91% | 3.44% | 0.92% | -0.10% | -2.29% | 1.41% | Upgrade |
Free Cash Flow Per Share | 53.94 | 203.24 | 49.21 | -4.66 | -85.26 | 48.60 | Upgrade |
Cash Interest Paid | 378 | 367 | 272 | 223 | 161 | 108 | Upgrade |
Cash Income Tax Paid | 2,246 | 1,389 | 465 | 2,323 | 658 | 1,101 | Upgrade |
Levered Free Cash Flow | 89.13 | 7,046 | -579.38 | -4,116 | -7,591 | 1,463 | Upgrade |
Unlevered Free Cash Flow | 325.38 | 7,276 | -409.38 | -3,977 | -7,491 | 1,530 | Upgrade |
Change in Net Working Capital | 1,473 | -3,764 | -1,532 | 382 | 3,671 | -3,253 | Upgrade |
Updated Mar 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.