Kura Sushi Ratios and Metrics

Market cap in millions JPY. Fiscal year is November - October.

Millions JPY. Fiscal year is Nov - Oct.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2016 - 2020
Period Ending	Jan '26 Jan 22, 2026	Oct '25 Oct 31, 2025	Oct '24 Oct 31, 2024	Oct '23 Oct 31, 2023	Oct '22 Oct 31, 2022	Oct '21 Oct 31, 2021	2016 - 2020
Market Capitalization	137,909	131,948	159,959	142,695	138,104	145,747	Upgrade
Market Cap Growth	14.35%	-17.51%	12.10%	3.33%	-5.24%	17.19%	Upgrade
Enterprise Value	173,799	163,028	186,391	166,362	152,730	152,548	Upgrade
Last Close Price	3470.00	3320.00	4000.93	3532.81	3404.59	3573.96	Upgrade
PE Ratio	38.26	36.59	49.58	165.35	185.62	76.67	Upgrade
Forward PE	42.85	32.10	30.77	68.07	62.90	33.72	Upgrade
PS Ratio	0.56	0.54	0.68	0.68	0.75	0.99	Upgrade
PB Ratio	1.60	1.53	2.19	2.02	2.34	2.67	Upgrade
P/TBV Ratio	2.19	2.10	2.82	2.64	2.77	3.06	Upgrade
P/FCF Ratio	29.81	28.52	19.80	72.95	-	-	Upgrade
P/OCF Ratio	9.27	8.87	8.71	10.40	13.89	30.76	Upgrade
PEG Ratio	6.21	1.95	1.95	1.95	1.95	1.95	Upgrade
EV/Sales Ratio	0.71	0.67	0.79	0.79	0.83	1.03	Upgrade
EV/EBITDA Ratio	10.76	10.10	11.48	14.73	23.43	42.48	Upgrade
EV/EBIT Ratio	31.83	29.85	32.70	67.71	-	-	Upgrade
EV/FCF Ratio	37.57	35.24	23.08	85.05	-	-	Upgrade
Debt / Equity Ratio	0.48	0.48	0.51	0.50	0.48	0.40	Upgrade
Debt / EBITDA Ratio	2.54	2.54	2.31	3.10	4.37	6.11	Upgrade
Debt / FCF Ratio	8.86	8.86	4.64	17.89	-	-	Upgrade
Asset Turnover	1.66	1.66	1.74	1.76	1.76	1.60	Upgrade
Inventory Turnover	34.93	34.93	34.57	37.38	39.22	38.03	Upgrade
Quick Ratio	1.08	1.08	0.93	0.97	0.79	0.96	Upgrade
Current Ratio	1.26	1.26	1.11	1.18	1.02	1.27	Upgrade
Return on Equity (ROE)	4.58%	4.58%	3.71%	2.14%	1.90%	2.78%	Upgrade
Return on Assets (ROA)	2.31%	2.31%	2.64%	1.28%	-0.67%	-1.82%	Upgrade
Return on Invested Capital (ROIC)	4.72%	4.92%	4.05%	1.93%	-0.95%	-2.60%	Upgrade
Return on Capital Employed (ROCE)	4.30%	4.30%	5.30%	2.40%	-1.30%	-3.50%	Upgrade
Earnings Yield	2.61%	2.73%	2.02%	0.60%	0.54%	1.30%	Upgrade
FCF Yield	3.35%	3.51%	5.05%	1.37%	-0.13%	-2.32%	Upgrade
Dividend Yield	0.87%	0.60%	0.50%	0.57%	0.59%	0.56%	Upgrade
Payout Ratio	44.01%	44.01%	24.68%	91.89%	106.45%	41.66%	Upgrade
Buyback Yield / Dilution	-0.05%	-0.05%	0.01%	-0.13%	-0.18%	-0.24%	Upgrade
Total Shareholder Return	0.82%	0.55%	0.51%	0.44%	0.40%	0.32%	Upgrade

Updated Oct 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.