Kura Sushi Ratios and Metrics

Market cap in millions JPY. Fiscal year is November - October.

Millions JPY. Fiscal year is Nov - Oct.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 12, 2026	Oct '25 Oct 31, 2025	Oct '24 Oct 31, 2024	Oct '23 Oct 31, 2023	Oct '22 Oct 31, 2022	Oct '21 Oct 31, 2021
Market Capitalization	140,294	131,948	159,959	142,695	138,104	145,747
Market Cap Growth	32.82%	-17.51%	12.10%	3.33%	-5.24%	17.19%
Enterprise Value	176,184	163,028	186,391	166,362	152,730	152,548
Last Close Price	3530.00	3320.00	4000.93	3532.81	3404.59	3573.96
PE Ratio	38.92	36.59	49.58	165.35	185.62	76.67
Forward PE	43.59	32.10	30.77	68.07	62.90	33.72
PS Ratio	0.57	0.54	0.68	0.68	0.75	0.99
PB Ratio	1.63	1.53	2.19	2.02	2.34	2.67
P/TBV Ratio	2.23	2.10	2.82	2.64	2.77	3.06
P/FCF Ratio	30.33	28.52	19.80	72.95	-	-
P/OCF Ratio	9.44	8.87	8.71	10.40	13.89	30.76
PEG Ratio	6.32	1.95	1.95	1.95	1.95	1.95
EV/Sales Ratio	0.72	0.67	0.79	0.79	0.83	1.03
EV/EBITDA Ratio	10.91	10.10	11.48	14.73	23.43	42.48
EV/EBIT Ratio	32.26	29.85	32.70	67.71	-	-
EV/FCF Ratio	38.09	35.24	23.08	85.05	-	-
Debt / Equity Ratio	0.48	0.48	0.51	0.50	0.48	0.40
Debt / EBITDA Ratio	2.54	2.54	2.31	3.10	4.37	6.11
Debt / FCF Ratio	8.86	8.86	4.64	17.89	-	-
Asset Turnover	1.66	1.66	1.74	1.76	1.76	1.60
Inventory Turnover	34.93	34.93	34.57	37.38	39.22	38.03
Quick Ratio	1.08	1.08	0.93	0.97	0.79	0.96
Current Ratio	1.26	1.26	1.11	1.18	1.02	1.27
Return on Equity (ROE)	4.58%	4.58%	3.71%	2.14%	1.90%	2.78%
Return on Assets (ROA)	2.31%	2.31%	2.64%	1.28%	-0.67%	-1.82%
Return on Invested Capital (ROIC)	4.72%	4.93%	4.05%	1.93%	-0.95%	-2.60%
Return on Capital Employed (ROCE)	4.30%	4.30%	5.30%	2.40%	-1.30%	-3.50%
Earnings Yield	2.57%	2.73%	2.02%	0.60%	0.54%	1.30%
FCF Yield	3.30%	3.51%	5.05%	1.37%	-0.13%	-2.32%
Dividend Yield	0.84%	-	0.50%	0.57%	0.59%	0.56%
Payout Ratio	44.01%	44.01%	24.68%	91.89%	106.45%	41.66%
Buyback Yield / Dilution	-0.05%	-0.05%	0.01%	-0.13%	-0.18%	-0.24%
Total Shareholder Return	0.79%	-0.05%	0.51%	0.44%	0.40%	0.32%

Updated Oct 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.