Sapeet Inc. (TYO:269A)
Japan · Delayed Price · Currency is JPY 2,441.00
-28.00 (-1.13%)
At close: May 29, 2026
Sapeet Income Statement
Financials in millions JPY. Fiscal year is October - September.
Millions JPY. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 |
| 1,377 | 996.3 | 634.95 | 421.16 | 300.09 | |
Revenue Growth (YoY) | 72.61% | 56.91% | 50.76% | 40.35% | - |
Cost of Revenue | 712.28 | 495.28 | 252.57 | 134.59 | 169.55 |
Gross Profit | 665.03 | 501.03 | 382.38 | 286.58 | 130.54 |
Selling, General & Admin | 518.57 | 441.57 | 396.79 | 430.55 | 208.6 |
Operating Expenses | 522.86 | 445.86 | 401.44 | 434.34 | 218.41 |
Operating Income | 142.17 | 55.17 | -19.07 | -147.76 | -87.87 |
Interest Expense | -0.58 | -0.58 | -4.21 | -3.62 | -1.82 |
Interest & Investment Income | 0.36 | 0.36 | 0.03 | 0 | 0 |
Currency Exchange Gain (Loss) | -0.17 | -0.17 | -0.07 | -0.21 | -0.06 |
Other Non Operating Income (Expenses) | 1.48 | -9.52 | -5.22 | 0.53 | 0.39 |
EBT Excluding Unusual Items | 143.25 | 45.25 | -28.54 | -151.06 | -89.36 |
Asset Writedown | -3.01 | -3.01 | - | - | - |
Other Unusual Items | - | - | - | 3.82 | - |
Pretax Income | 140.24 | 42.24 | -28.54 | -147.24 | -89.36 |
Income Tax Expense | -41.3 | -28.3 | 0.51 | 0.18 | 0.18 |
Net Income | 181.54 | 70.54 | -29.06 | -147.42 | -89.54 |
Net Income to Common | 181.54 | 70.54 | -29.06 | -147.42 | -89.54 |
Shares Outstanding (Basic) | 2 | 2 | 1 | 1 | 1 |
Shares Outstanding (Diluted) | 2 | 2 | 1 | 1 | 1 |
Shares Change (YoY) | 18.62% | 36.00% | 10.51% | - | - |
EPS (Basic) | 114.45 | 45.25 | -23.66 | -132.67 | -80.59 |
EPS (Diluted) | 106.79 | 42.96 | -23.66 | -132.67 | -80.59 |
Free Cash Flow | 299.17 | 37.17 | -41.74 | -183.8 | -75.73 |
Free Cash Flow Per Share | 174.84 | 22.26 | -33.99 | -165.42 | -68.16 |
Gross Margin | 48.28% | 50.29% | 60.22% | 68.04% | 43.50% |
Operating Margin | 10.32% | 5.54% | -3.00% | -35.08% | -29.28% |
Profit Margin | 13.18% | 7.08% | -4.58% | -35.00% | -29.84% |
Free Cash Flow Margin | 21.72% | 3.73% | -6.57% | -43.64% | -25.24% |
EBITDA | 154.36 | 58.36 | -10.06 | -147.72 | -87.39 |
EBITDA Margin | 11.21% | 5.86% | -1.58% | -35.08% | -29.12% |
D&A For EBITDA | 12.2 | 3.2 | 9.01 | 0.04 | 0.48 |
EBIT | 142.17 | 55.17 | -19.07 | -147.76 | -87.87 |
EBIT Margin | 10.32% | 5.54% | -3.00% | -35.08% | -29.28% |
Revenue as Reported | - | - | - | 421.16 | 300.09 |
Advertising Expenses | - | 72.39 | 59.43 | 62.97 | 39.13 |