Garden Co., Ltd. (TYO:274A)
2,341.00
+6.00 (0.26%)
At close: Aug 5, 2026
Garden Income Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Feb '26 Feb 28, 2026 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '22 Feb 28, 2022 | Feb '21 Feb 28, 2021 |
| 18,183 | 17,895 | 17,159 | 15,312 | 7,804 | 8,678 | |
Revenue Growth | 4.52% | 4.29% | 12.07% | 96.19% | -10.07% | -26.22% |
Cost of Revenue | 5,695 | 5,476 | 5,004 | 4,631 | 2,409 | 2,639 |
Gross Profit | 12,489 | 12,419 | 12,155 | 10,680 | 5,395 | 6,039 |
Selling, General & Admin | 11,153 | 10,740 | 9,958 | 8,886 | - | - |
Other Operating Expenses | - | - | - | - | 5,716 | 6,641 |
Operating Expenses | 11,530 | 11,117 | 10,305 | 9,164 | 5,930 | 6,863 |
Operating Income | 958.35 | 1,302 | 1,850 | 1,516 | -534.59 | -823.97 |
Interest Expense | -163.22 | -145.3 | -105.03 | -87.06 | -65.11 | -67.08 |
Interest & Investment Income | 27.58 | 26.02 | 5.45 | 0.85 | - | - |
Other Non Operating Income (Expenses) | 21.15 | 18.34 | -31.62 | 6.19 | 1,877 | 287.22 |
EBT Excluding Unusual Items | 913.86 | 1,201 | 1,719 | 1,436 | 1,278 | -603.83 |
Merger & Restructuring Charges | - | - | - | 30.17 | - | - |
Gain (Loss) on Sale of Assets | - | - | 4.06 | -36.1 | - | - |
Asset Writedown | -254.74 | -254.89 | -168.1 | -11.93 | - | - |
Other Unusual Items | 18.97 | 18.97 | 18.04 | 116.79 | - | - |
Pretax Income | 688.56 | 975.18 | 1,576 | 1,540 | 1,278 | -603.83 |
Income Tax Expense | 265.78 | 349.37 | 369.13 | 474.48 | 385.69 | -229.15 |
Net Income to Company | - | 625.81 | 1,207 | 1,066 | - | - |
Net Income | 422.78 | 625.81 | 1,207 | 1,066 | 891.97 | -374.69 |
Net Income to Common | 422.78 | 625.81 | 1,207 | 1,066 | 891.97 | -374.69 |
Net Income Growth | -65.54% | -48.16% | 13.28% | 19.48% | - | - |
Shares Outstanding (Basic) | 7 | 7 | 5 | 5 | - | - |
Shares Outstanding (Diluted) | 8 | 8 | 7 | 5 | - | - |
Shares Change | 6.23% | 17.30% | 31.81% | - | - | - |
EPS (Basic) | 60.32 | 90.15 | 219.93 | 213.14 | - | - |
EPS (Diluted) | 54.72 | 80.95 | 183.17 | 213.14 | - | - |
EPS Growth | -67.56% | -55.81% | -14.06% | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Feb '26 Feb 28, 2026 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '22 Feb 28, 2022 | Feb '21 Feb 28, 2021 |
Free Cash Flow | - | 515.71 | 711.19 | 1,383 | - | - |
Free Cash Flow Per Share | - | 66.71 | 107.91 | 276.60 | - | - |
Dividend Per Share | 90.000 | 90.000 | 80.000 | 64.000 | - | - |
Dividend Growth | 12.50% | 12.50% | 25.00% | - | - | - |
Gross Margin | 68.68% | 69.40% | 70.84% | 69.75% | 69.13% | 69.59% |
Operating Margin | 5.27% | 7.27% | 10.78% | 9.90% | -6.85% | -9.50% |
Profit Margin | 2.33% | 3.50% | 7.04% | 6.96% | 11.43% | -4.32% |
Free Cash Flow Margin | - | 2.88% | 4.15% | 9.03% | - | - |
EBITDA | 1,417 | 1,757 | 2,292 | 1,910 | -320.33 | -602.43 |
EBITDA Margin | 7.79% | 9.82% | 13.36% | 12.47% | -4.10% | -6.94% |
D&A For EBITDA | 458.8 | 455.35 | 441.56 | 393.18 | - | - |
EBIT | 958.35 | 1,302 | 1,850 | 1,516 | -534.59 | -823.97 |
EBIT Margin | 5.27% | 7.27% | 10.78% | 9.90% | -6.85% | -9.50% |
Effective Tax Rate | 38.60% | 35.83% | 23.42% | 30.81% | - | - |