Alfresa Holdings Corporation (TYO:2784)

Alfresa Holdings Cash Flow Statement

Financials in millions JPY. Fiscal year is April - March.

Operating Activities

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Net Income	62,007	39,359	43,795	38,591	48,180
Depreciation & Amortization	15,048	14,923	13,514	13,302	12,824
Loss (Gain) From Sale of Assets	650	6,363	489	866	979
Loss (Gain) From Sale of Investments	-24,059	-5,780	-4,286	-8,010	-16,653
Other Operating Activities	-13,008	-13,537	-12,323	-18,076	-9,016
Change in Accounts Receivable	-37,686	1,173	-19,164	-22,334	-7,977
Change in Inventory	-5,181	-11,161	-3,584	-5,900	1,648
Change in Accounts Payable	47,100	-24,303	74,985	25,093	951
Change in Other Net Operating Assets	-6,305	-1,398	-7,047	-10,446	5,610
Operating Cash Flow	38,566	5,639	86,379	13,086	36,546
Operating Cash Flow Growth	583.92%	-93.47%	560.09%	-64.19%	-

Investing Activities

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Capital Expenditures	-22,457	-16,508	-12,737	-22,716	-15,002
Sale of Property, Plant & Equipment	78	1,226	941	186	386
Sale (Purchase) of Intangibles	-6,068	-3,620	-2,591	-2,749	-1,986
Investment in Securities	22,931	-5,267	1,146	5,688	23,732
Other Investing Activities	-1,112	-1,005	-607	-144	-4,855
Investing Cash Flow	-8,721	-24,917	-14,217	-20,539	2,304

Financing Activities

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Long-Term Debt Issued	-	-	30,000	-	-
Total Debt Issued	-	-	30,000	-	-
Long-Term Debt Repaid	-	-	-	-48	-581
Total Debt Repaid	-	-	-	-48	-581
Net Debt Issued (Repaid)	-	-	30,000	-48	-581
Issuance of Common Stock	457	75	14	-	-
Repurchase of Common Stock	-638	-11,003	-35,740	-2	-15,254
Common Dividends Paid	-12,025	-12,550	-12,245	-11,138	-11,430
Other Financing Activities	-1,841	-56	-1,727	-1,730	-1,886
Financing Cash Flow	-14,047	-23,534	-19,698	-12,918	-29,151

Net Cash Flow

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Foreign Exchange Rate Adjustments	43	97	39	39	67
Miscellaneous Cash Flow Adjustments	29	5,213	1,035	-	281
Net Cash Flow	15,870	-37,502	53,538	-20,332	10,047

Free Cash Flow

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Free Cash Flow	16,109	-10,869	73,642	-9,630	21,544
Free Cash Flow Growth	-	-	-	-	-
Free Cash Flow Margin	0.52%	-0.37%	2.58%	-0.36%	0.83%
Free Cash Flow Per Share	88.61	-58.55	384.00	-47.59	102.81
Levered Free Cash Flow	3,388	-3,558	70,156	-8,410	19,113
Unlevered Free Cash Flow	3,609	-3,384	70,239	-8,370	19,159

Additional Metrics

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Cash Interest Paid	355	278	132	64	73
Cash Income Tax Paid	13,013	14,264	12,319	18,078	9,020
Change in Working Capital	-2,072	-35,689	45,190	-13,587	232

Data Source: S&P Global Market Intelligence Last updated: Mar 31, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Aug 5, 2026

Data Sources Report a data error