Apple International Co., Ltd. (TYO:2788)
Japan · Delayed Price · Currency is JPY 343.00
+8.00 (2.39%)
Aug 8, 2025, 3:30 PM JST
Apple International Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
| 40,274 | 43,795 | 30,911 | 29,222 | 18,663 | 19,564 | Upgrade | |
Revenue Growth (YoY) | 10.95% | 41.68% | 5.78% | 56.58% | -4.61% | 10.86% | Upgrade |
Cost of Revenue | 36,807 | 39,974 | 27,459 | 25,675 | 16,707 | 17,485 | Upgrade |
Gross Profit | 3,467 | 3,821 | 3,452 | 3,547 | 1,956 | 2,079 | Upgrade |
Selling, General & Admin | 2,393 | 2,382 | 2,068 | 1,951 | 1,646 | 1,677 | Upgrade |
Operating Expenses | 2,466 | 2,455 | 2,421 | 2,088 | 1,633 | 1,725 | Upgrade |
Operating Income | 1,001 | 1,366 | 1,031 | 1,459 | 323 | 354 | Upgrade |
Interest Expense | -77 | -68 | -46 | -35 | -43 | -38 | Upgrade |
Interest & Investment Income | 2 | 1 | 1 | 4 | 6 | 6 | Upgrade |
Earnings From Equity Investments | 172 | 181 | 237 | 175 | 218 | 147 | Upgrade |
Currency Exchange Gain (Loss) | 5 | 28 | 14 | 69 | -4 | -19 | Upgrade |
Other Non Operating Income (Expenses) | 21 | 25 | 32 | 27 | 35 | 50 | Upgrade |
EBT Excluding Unusual Items | 1,124 | 1,533 | 1,269 | 1,699 | 535 | 500 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | 4 | -6 | -2 | -17 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | -3 | - | - | - | Upgrade |
Asset Writedown | - | - | - | -2 | - | - | Upgrade |
Other Unusual Items | -3 | - | 4 | -1 | 16 | -10 | Upgrade |
Pretax Income | 1,121 | 1,533 | 1,274 | 1,690 | 549 | 473 | Upgrade |
Income Tax Expense | 208 | 265 | 208 | 304 | 103 | 110 | Upgrade |
Earnings From Continuing Operations | 913 | 1,268 | 1,066 | 1,386 | 446 | 363 | Upgrade |
Minority Interest in Earnings | -59 | -70 | -59 | -56 | -43 | -35 | Upgrade |
Net Income | 854 | 1,198 | 1,007 | 1,330 | 403 | 328 | Upgrade |
Net Income to Common | 854 | 1,198 | 1,007 | 1,330 | 403 | 328 | Upgrade |
Net Income Growth | -24.43% | 18.97% | -24.29% | 230.03% | 22.87% | 107.59% | Upgrade |
Shares Outstanding (Basic) | 13 | 13 | 13 | 13 | 14 | 14 | Upgrade |
Shares Outstanding (Diluted) | 13 | 13 | 13 | 13 | 14 | 14 | Upgrade |
Shares Change (YoY) | -0.21% | -0.21% | -3.36% | -3.29% | 0.10% | - | Upgrade |
EPS (Basic) | 66.51 | 93.29 | 78.11 | 99.25 | 29.10 | 23.70 | Upgrade |
EPS (Diluted) | 66.14 | 92.75 | 77.82 | 99.25 | 29.10 | 23.70 | Upgrade |
EPS Growth | -24.29% | 19.18% | -21.59% | 241.11% | 22.79% | 107.59% | Upgrade |
Free Cash Flow | - | -1,232 | -290 | -625 | 2,725 | -1,866 | Upgrade |
Free Cash Flow Per Share | - | -95.34 | -22.39 | -46.64 | 196.67 | -134.81 | Upgrade |
Dividend Per Share | 10.000 | 10.000 | 10.000 | 5.000 | 5.000 | 5.000 | Upgrade |
Dividend Growth | - | - | 100.00% | - | - | 150.00% | Upgrade |
Gross Margin | 8.61% | 8.72% | 11.17% | 12.14% | 10.48% | 10.63% | Upgrade |
Operating Margin | 2.48% | 3.12% | 3.33% | 4.99% | 1.73% | 1.81% | Upgrade |
Profit Margin | 2.12% | 2.73% | 3.26% | 4.55% | 2.16% | 1.68% | Upgrade |
Free Cash Flow Margin | - | -2.81% | -0.94% | -2.14% | 14.60% | -9.54% | Upgrade |
EBITDA | 1,071 | 1,434 | 1,092 | 1,535 | 404 | 451 | Upgrade |
EBITDA Margin | 2.66% | 3.27% | 3.53% | 5.25% | 2.17% | 2.31% | Upgrade |
D&A For EBITDA | 69.75 | 68 | 61 | 76 | 81 | 97 | Upgrade |
EBIT | 1,001 | 1,366 | 1,031 | 1,459 | 323 | 354 | Upgrade |
EBIT Margin | 2.48% | 3.12% | 3.33% | 4.99% | 1.73% | 1.81% | Upgrade |
Effective Tax Rate | 18.55% | 17.29% | 16.33% | 17.99% | 18.76% | 23.26% | Upgrade |
Advertising Expenses | - | - | - | - | 38 | 41 | Upgrade |
Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.