Apple International Co., Ltd. (TYO:2788)
Japan · Delayed Price · Currency is JPY 374.00
+3.00 (0.81%)
Jun 2, 2026, 11:30 AM JST
Apple International Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 44,363 | 40,809 | 43,795 | 30,911 | 29,222 | 18,663 | |
Revenue Growth (YoY) | 10.15% | -6.82% | 41.68% | 5.78% | 56.58% | -4.61% |
Cost of Revenue | 41,094 | 37,790 | 39,974 | 27,459 | 25,675 | 16,707 |
Gross Profit | 3,269 | 3,019 | 3,821 | 3,452 | 3,547 | 1,956 |
Selling, General & Admin | 2,468 | 2,421 | 2,382 | 2,068 | 1,951 | 1,646 |
Operating Expenses | 2,635 | 2,588 | 2,455 | 2,421 | 2,088 | 1,633 |
Operating Income | 634 | 431 | 1,366 | 1,031 | 1,459 | 323 |
Interest Expense | -106 | -97 | -68 | -46 | -35 | -43 |
Interest & Investment Income | 7 | 5 | 1 | 1 | 4 | 6 |
Earnings From Equity Investments | 204 | 194 | 181 | 237 | 175 | 218 |
Currency Exchange Gain (Loss) | 19 | 4 | 28 | 14 | 69 | -4 |
Other Non Operating Income (Expenses) | 100 | 20 | 25 | 32 | 27 | 35 |
EBT Excluding Unusual Items | 858 | 557 | 1,533 | 1,269 | 1,699 | 535 |
Gain (Loss) on Sale of Investments | 498 | 498 | - | 4 | -6 | -2 |
Gain (Loss) on Sale of Assets | - | - | - | -3 | - | - |
Asset Writedown | -5 | -5 | - | - | -2 | - |
Other Unusual Items | 54 | -6 | - | 4 | -1 | 16 |
Pretax Income | 1,405 | 1,044 | 1,533 | 1,274 | 1,690 | 549 |
Income Tax Expense | 265 | 217 | 265 | 208 | 304 | 103 |
Earnings From Continuing Operations | 1,140 | 827 | 1,268 | 1,066 | 1,386 | 446 |
Minority Interest in Earnings | -61 | -40 | -70 | -59 | -56 | -43 |
Net Income | 1,079 | 787 | 1,198 | 1,007 | 1,330 | 403 |
Net Income to Common | 1,079 | 787 | 1,198 | 1,007 | 1,330 | 403 |
Net Income Growth | 26.35% | -34.31% | 18.97% | -24.29% | 230.03% | 22.87% |
Shares Outstanding (Basic) | 13 | 13 | 13 | 13 | 13 | 14 |
Shares Outstanding (Diluted) | 13 | 13 | 13 | 13 | 13 | 14 |
Shares Change (YoY) | -0.10% | -0.21% | -0.21% | -3.36% | -3.29% | 0.10% |
EPS (Basic) | 84.01 | 61.29 | 93.29 | 78.11 | 99.25 | 29.10 |
EPS (Diluted) | 83.70 | 61.09 | 92.75 | 77.82 | 99.25 | 29.10 |
EPS Growth | 26.56% | -34.13% | 19.18% | -21.59% | 241.11% | 22.79% |
Free Cash Flow | - | -92 | -1,232 | -290 | -625 | 2,725 |
Free Cash Flow Per Share | - | -7.13 | -95.34 | -22.39 | -46.64 | 196.67 |
Dividend Per Share | 10.000 | 10.000 | 10.000 | 10.000 | 5.000 | 5.000 |
Dividend Growth | - | - | - | 100.00% | - | - |
Gross Margin | 7.37% | 7.40% | 8.72% | 11.17% | 12.14% | 10.48% |
Operating Margin | 1.43% | 1.06% | 3.12% | 3.33% | 4.99% | 1.73% |
Profit Margin | 2.43% | 1.93% | 2.73% | 3.26% | 4.55% | 2.16% |
Free Cash Flow Margin | - | -0.22% | -2.81% | -0.94% | -2.14% | 14.60% |
EBITDA | 677 | 479 | 1,434 | 1,092 | 1,535 | 404 |
EBITDA Margin | 1.53% | 1.17% | 3.27% | 3.53% | 5.25% | 2.17% |
D&A For EBITDA | 43 | 48 | 68 | 61 | 76 | 81 |
EBIT | 634 | 431 | 1,366 | 1,031 | 1,459 | 323 |
EBIT Margin | 1.43% | 1.06% | 3.12% | 3.33% | 4.99% | 1.73% |
Effective Tax Rate | 18.86% | 20.79% | 17.29% | 16.33% | 17.99% | 18.76% |
Advertising Expenses | - | - | - | - | - | 38 |