Terra Drone Corporation (TYO:278A)
Japan · Delayed Price · Currency is JPY 19,800
-150 (-0.75%)
Sep 25, 2026, 3:30 PM JST
Terra Drone Income Statement
Financials in millions JPY. Fiscal year is February - January.
Millions JPY. Fiscal year is Feb - Jan.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Jan '26 Jan 31, 2026 | Jan '25 Jan 31, 2025 | Jan '24 Jan 31, 2024 | Jan '23 Jan 31, 2023 |
| 5,074 | 4,782 | 4,435 | 2,963 | 1,949 | |
Revenue Growth | 13.64% | 7.82% | 49.68% | 52.03% | - |
Cost of Revenue | 2,589 | 2,470 | 2,144 | 1,424 | 742 |
Gross Profit | 2,485 | 2,312 | 2,291 | 1,539 | 1,207 |
Selling, General & Admin | 3,251 | 2,925 | 2,556 | 1,782 | 1,116 |
Operating Expenses | 3,782 | 3,456 | 2,918 | 1,782 | 1,116 |
Operating Income | -1,297 | -1,144 | -627 | -243 | 91 |
Interest Expense | -31 | -33 | -24 | -28 | -18 |
Interest & Investment Income | 29 | 37 | 24 | 28 | 3 |
Earnings From Equity Investments | -350 | -439 | -151 | -46 | -1,041 |
Currency Exchange Gain (Loss) | 111 | 27 | 23 | 82 | 42 |
Other Non Operating Income (Expenses) | 100 | 268 | 151 | 96 | 68 |
EBT Excluding Unusual Items | -1,438 | -1,284 | -604 | -111 | -855 |
Gain (Loss) on Sale of Investments | -259 | -259 | - | 213 | -8 |
Gain (Loss) on Sale of Assets | 7 | 2 | -54 | -424 | -159 |
Asset Writedown | -775 | -767 | -24 | - | - |
Other Unusual Items | -602 | -514 | -5 | -2 | -9 |
Pretax Income | -3,067 | -2,822 | -687 | -324 | -1,031 |
Income Tax Expense | 18 | 19 | -52 | 87 | 81 |
Earnings From Continuing Operations | -3,085 | -2,841 | -635 | -411 | -1,112 |
Minority Interest in Earnings | 302 | 344 | 161 | 58 | 1 |
Net Income | -2,783 | -2,497 | -474 | -353 | -1,111 |
Net Income to Common | -2,783 | -2,497 | -474 | -353 | -1,111 |
Net Income Growth | - | - | - | - | - |
Shares Outstanding (Basic) | 10 | 10 | 8 | 8 | 7 |
Shares Outstanding (Diluted) | 10 | 10 | 8 | 8 | 7 |
Shares Change | 8.24% | 14.69% | 10.21% | 1.39% | - |
EPS (Basic) | -284.83 | -260.12 | -56.63 | -46.48 | -148.33 |
EPS (Diluted) | -284.83 | -260.12 | -56.63 | -46.48 | -148.33 |
EPS Growth | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Jan '26 Jan 31, 2026 | Jan '25 Jan 31, 2025 | Jan '24 Jan 31, 2024 | Jan '23 Jan 31, 2023 |
Free Cash Flow | -1,768 | -1,592 | -1,611 | - | - |
Free Cash Flow Per Share | -180.95 | -165.84 | -192.48 | - | - |
Gross Margin | 48.98% | 48.35% | 51.66% | 51.94% | 61.93% |
Operating Margin | -25.56% | -23.92% | -14.14% | -8.20% | 4.67% |
Profit Margin | -54.85% | -52.22% | -10.69% | -11.91% | -57.00% |
Free Cash Flow Margin | -34.84% | -33.29% | -36.33% | - | - |
EBITDA | -733 | -598 | -297 | - | - |
EBITDA Margin | -14.45% | -12.50% | -6.70% | - | - |
D&A For EBITDA | 564 | 546 | 330 | - | - |
EBIT | -1,297 | -1,144 | -627 | -243 | 91 |
EBIT Margin | -25.56% | -23.92% | -14.14% | -8.20% | 4.67% |