Terra Drone Ratios and Metrics

Market cap in millions JPY. Fiscal year is February - January.

Millions JPY. Fiscal year is Feb - Jan.

Fiscal Year	Current	FY 2026	FY 2025	FY 2024	FY 2023
Period Ending	Jul '26 Jul 2, 2026	Jan '26 Jan 31, 2026	Jan '25 Jan 31, 2025	Jan '24 Jan 31, 2024	Jan '23 Jan 31, 2023
Market Capitalization	81,958	25,995	45,527	-	-
Market Cap Growth	67.83%	-42.90%	-	-	-
Enterprise Value	79,855	23,545	44,284	-	-
Last Close Price	8410.00	2675.00	4885.00	-	-
PS Ratio	16.92	5.44	10.27	-	-
PB Ratio	17.55	5.19	6.38	-	-
P/TBV Ratio	20.65	5.95	7.20	-	-
EV/Sales Ratio	16.49	4.92	9.99	-	-
Debt / Equity Ratio	-	0.04	0.11	0.23	0.24
Net Debt / Equity Ratio	-0.48	-0.36	-0.47	-0.77	-0.68
Net Debt / EBITDA Ratio	3.24	3.02	11.37	-	-
Net Debt / FCF Ratio	-	1.13	2.10	-	-
Asset Turnover	0.64	0.60	0.55	0.45	-
Inventory Turnover	4.60	4.56	5.87	6.85	-
Quick Ratio	2.06	2.07	4.32	5.97	7.41
Current Ratio	2.78	2.74	5.26	6.55	8.20
Return on Equity (ROE)	-51.78%	-46.77%	-10.42%	-8.60%	-
Return on Assets (ROA)	-10.72%	-9.01%	-4.88%	-2.29%	-
Return on Capital Employed (ROCE)	-26.50%	-21.80%	-8.10%	-3.90%	1.60%
Earnings Yield	-3.17%	-9.61%	-1.04%	-	-
FCF Yield	-	-6.12%	-3.54%	-	-
Buyback Yield / Dilution	-12.05%	-14.69%	-10.21%	-1.39%	-