Nippon Primex Inc. (TYO:2795)
913.00
-1.00 (-0.11%)
Jan 23, 2026, 12:53 PM JST
Nippon Primex Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 6,849 | 7,093 | 6,940 | 6,172 | 5,876 | 5,188 | Upgrade | |
Revenue Growth (YoY) | -6.94% | 2.21% | 12.44% | 5.04% | 13.26% | -21.84% | Upgrade |
Cost of Revenue | 5,119 | 5,272 | 5,142 | 4,522 | 4,267 | 3,778 | Upgrade |
Gross Profit | 1,730 | 1,821 | 1,798 | 1,650 | 1,609 | 1,410 | Upgrade |
Selling, General & Admin | 1,023 | 1,016 | 962 | 871 | 856 | 1,096 | Upgrade |
Research & Development | 256 | 256 | 259 | 256 | 281 | - | Upgrade |
Operating Expenses | 1,279 | 1,272 | 1,221 | 1,127 | 1,137 | 1,096 | Upgrade |
Operating Income | 451 | 549 | 577 | 523 | 472 | 314 | Upgrade |
Interest Expense | -3 | -2 | -1 | -1 | -1 | -1 | Upgrade |
Interest & Investment Income | 58 | 51 | 42 | 31 | 24 | 22 | Upgrade |
Currency Exchange Gain (Loss) | 66 | -18 | 139 | 79 | 143 | 45 | Upgrade |
Other Non Operating Income (Expenses) | 12 | 7 | 4 | 2 | 6 | 2 | Upgrade |
EBT Excluding Unusual Items | 584 | 587 | 761 | 634 | 644 | 382 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | - | -27 | - | - | Upgrade |
Gain (Loss) on Sale of Assets | -3 | -3 | 2 | - | - | - | Upgrade |
Asset Writedown | - | - | - | - | - | -14 | Upgrade |
Pretax Income | 581 | 584 | 763 | 607 | 644 | 368 | Upgrade |
Income Tax Expense | 192 | 176 | 259 | 211 | 228 | 129 | Upgrade |
Net Income | 389 | 408 | 504 | 396 | 416 | 239 | Upgrade |
Net Income to Common | 389 | 408 | 504 | 396 | 416 | 239 | Upgrade |
Net Income Growth | -4.66% | -19.05% | 27.27% | -4.81% | 74.06% | -35.93% | Upgrade |
Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 | 5 | Upgrade |
Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 5 | 5 | Upgrade |
EPS (Basic) | 73.93 | 77.54 | 95.78 | 75.26 | 79.06 | 45.42 | Upgrade |
EPS (Diluted) | 73.93 | 77.54 | 95.78 | 75.26 | 79.06 | 45.42 | Upgrade |
EPS Growth | -4.66% | -19.05% | 27.27% | -4.81% | 74.06% | -35.93% | Upgrade |
Free Cash Flow | 201 | 376 | 376 | 290 | 214 | 280 | Upgrade |
Free Cash Flow Per Share | 38.20 | 71.46 | 71.46 | 55.11 | 40.67 | 53.21 | Upgrade |
Dividend Per Share | 25.000 | 25.000 | 25.000 | 20.000 | 20.000 | 20.000 | Upgrade |
Dividend Growth | - | - | 25.00% | - | - | - | Upgrade |
Gross Margin | 25.26% | 25.67% | 25.91% | 26.73% | 27.38% | 27.18% | Upgrade |
Operating Margin | 6.59% | 7.74% | 8.31% | 8.47% | 8.03% | 6.05% | Upgrade |
Profit Margin | 5.68% | 5.75% | 7.26% | 6.42% | 7.08% | 4.61% | Upgrade |
Free Cash Flow Margin | 2.94% | 5.30% | 5.42% | 4.70% | 3.64% | 5.40% | Upgrade |
EBITDA | 548 | 635 | 659 | 608 | 564 | 398 | Upgrade |
EBITDA Margin | 8.00% | 8.95% | 9.50% | 9.85% | 9.60% | 7.67% | Upgrade |
D&A For EBITDA | 97 | 86 | 82 | 85 | 92 | 84 | Upgrade |
EBIT | 451 | 549 | 577 | 523 | 472 | 314 | Upgrade |
EBIT Margin | 6.59% | 7.74% | 8.31% | 8.47% | 8.03% | 6.05% | Upgrade |
Effective Tax Rate | 33.05% | 30.14% | 33.95% | 34.76% | 35.40% | 35.05% | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.