Nippon Primex Inc. (TYO:2795)
907.00
-13.00 (-1.41%)
Jun 4, 2026, 3:30 PM JST
Nippon Primex Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 7,043 | 7,093 | 6,940 | 6,172 | 5,876 | |
Revenue Growth (YoY) | -0.70% | 2.21% | 12.44% | 5.04% | 13.26% |
Cost of Revenue | 5,283 | 5,272 | 5,142 | 4,522 | 4,267 |
Gross Profit | 1,760 | 1,821 | 1,798 | 1,650 | 1,609 |
Selling, General & Admin | 1,274 | 1,016 | 962 | 871 | 856 |
Research & Development | - | 256 | 259 | 256 | 281 |
Operating Expenses | 1,274 | 1,272 | 1,221 | 1,127 | 1,137 |
Operating Income | 486 | 549 | 577 | 523 | 472 |
Interest Expense | -3 | -2 | -1 | -1 | -1 |
Interest & Investment Income | 62 | 51 | 42 | 31 | 24 |
Currency Exchange Gain (Loss) | 125 | -18 | 139 | 79 | 143 |
Other Non Operating Income (Expenses) | 2 | 7 | 4 | 2 | 6 |
EBT Excluding Unusual Items | 672 | 587 | 761 | 634 | 644 |
Gain (Loss) on Sale of Investments | - | - | - | -27 | - |
Gain (Loss) on Sale of Assets | - | -3 | 2 | - | - |
Pretax Income | 672 | 584 | 763 | 607 | 644 |
Income Tax Expense | 222 | 176 | 259 | 211 | 228 |
Net Income | 450 | 408 | 504 | 396 | 416 |
Net Income to Common | 450 | 408 | 504 | 396 | 416 |
Net Income Growth | 10.29% | -19.05% | 27.27% | -4.81% | 74.06% |
Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 |
Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 5 |
Shares Change (YoY) | -0.70% | - | - | - | - |
EPS (Basic) | 86.12 | 77.54 | 95.78 | 75.26 | 79.06 |
EPS (Diluted) | 86.12 | 77.54 | 95.78 | 75.26 | 79.06 |
EPS Growth | 11.07% | -19.05% | 27.27% | -4.81% | 74.06% |
Free Cash Flow | 332 | 376 | 376 | 290 | 214 |
Free Cash Flow Per Share | 63.54 | 71.46 | 71.46 | 55.11 | 40.67 |
Dividend Per Share | - | 25.000 | 25.000 | 20.000 | 20.000 |
Dividend Growth | - | - | 25.00% | - | - |
Gross Margin | 24.99% | 25.67% | 25.91% | 26.73% | 27.38% |
Operating Margin | 6.90% | 7.74% | 8.31% | 8.47% | 8.03% |
Profit Margin | 6.39% | 5.75% | 7.26% | 6.42% | 7.08% |
Free Cash Flow Margin | 4.71% | 5.30% | 5.42% | 4.70% | 3.64% |
EBITDA | 582 | 635 | 659 | 608 | 564 |
EBITDA Margin | 8.26% | 8.95% | 9.50% | 9.85% | 9.60% |
D&A For EBITDA | 96 | 86 | 82 | 85 | 92 |
EBIT | 486 | 549 | 577 | 523 | 472 |
EBIT Margin | 6.90% | 7.74% | 8.31% | 8.47% | 8.03% |
Effective Tax Rate | 33.04% | 30.14% | 33.95% | 34.76% | 35.40% |