Y's Table Corporation (TYO:2798)
2,995.00
-10.00 (-0.33%)
Jan 23, 2026, 3:30 PM JST
Y's Table Income Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Nov '25 Nov 30, 2025 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 | Feb '21 Feb 28, 2021 | 2016 - 2020 |
| 12,852 | 12,120 | 11,284 | 9,780 | 8,148 | 8,288 | Upgrade | |
Revenue Growth (YoY) | 7.82% | 7.41% | 15.38% | 20.03% | -1.69% | -39.65% | Upgrade |
Cost of Revenue | 10,114 | 9,704 | 9,026 | 8,252 | 7,872 | 8,285 | Upgrade |
Gross Profit | 2,738 | 2,416 | 2,258 | 1,528 | 276 | 3 | Upgrade |
Selling, General & Admin | 2,559 | 2,297 | 2,078 | 1,907 | 1,722 | 1,870 | Upgrade |
Operating Expenses | 2,559 | 2,297 | 2,078 | 1,907 | 1,722 | 1,929 | Upgrade |
Operating Income | 179 | 119 | 180 | -379 | -1,446 | -1,926 | Upgrade |
Interest Expense | -29 | -18 | -18 | -28 | -28 | -18 | Upgrade |
Interest & Investment Income | 6 | 6 | 7 | 8 | 8 | 8 | Upgrade |
Earnings From Equity Investments | 66 | 72 | 70 | 57 | 6 | -8 | Upgrade |
Other Non Operating Income (Expenses) | 66 | 69 | 72 | 489 | 1,762 | 560 | Upgrade |
EBT Excluding Unusual Items | 288 | 248 | 311 | 147 | 302 | -1,384 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | - | - | 3 | Upgrade |
Asset Writedown | -17 | -11 | -213 | -255 | -102 | -155 | Upgrade |
Other Unusual Items | - | - | -13 | - | 30 | - | Upgrade |
Pretax Income | 271 | 237 | 85 | -108 | 230 | -1,536 | Upgrade |
Income Tax Expense | -34 | -23 | -28 | -36 | -84 | -34 | Upgrade |
Earnings From Continuing Operations | 305 | 260 | 113 | -72 | 314 | -1,502 | Upgrade |
Net Income | 305 | 260 | 113 | -72 | 314 | -1,502 | Upgrade |
Net Income to Common | 305 | 260 | 113 | -72 | 314 | -1,502 | Upgrade |
Net Income Growth | 22.98% | 130.09% | - | - | - | - | Upgrade |
Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 | 3 | Upgrade |
Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 | 3 | Upgrade |
Shares Change (YoY) | -0.00% | -0.00% | 8.29% | 2.76% | 11.40% | -0.00% | Upgrade |
EPS (Basic) | 92.48 | 78.83 | 34.26 | -23.64 | 105.94 | -564.51 | Upgrade |
EPS (Diluted) | 92.48 | 78.83 | 34.26 | -23.64 | 105.94 | -564.51 | Upgrade |
EPS Growth | 22.99% | 130.09% | - | - | - | - | Upgrade |
Free Cash Flow | - | -19 | 128 | 266 | -1,213 | -220 | Upgrade |
Free Cash Flow Per Share | - | -5.76 | 38.81 | 87.33 | -409.25 | -82.68 | Upgrade |
Gross Margin | 21.30% | 19.93% | 20.01% | 15.62% | 3.39% | 0.04% | Upgrade |
Operating Margin | 1.39% | 0.98% | 1.59% | -3.88% | -17.75% | -23.24% | Upgrade |
Profit Margin | 2.37% | 2.15% | 1.00% | -0.74% | 3.85% | -18.12% | Upgrade |
Free Cash Flow Margin | - | -0.16% | 1.13% | 2.72% | -14.89% | -2.65% | Upgrade |
EBITDA | 358 | 301 | 366 | -192 | -1,241 | -1,625 | Upgrade |
EBITDA Margin | 2.79% | 2.48% | 3.24% | -1.96% | -15.23% | -19.61% | Upgrade |
D&A For EBITDA | 179 | 182 | 186 | 187 | 205 | 301 | Upgrade |
EBIT | 179 | 119 | 180 | -379 | -1,446 | -1,926 | Upgrade |
EBIT Margin | 1.39% | 0.98% | 1.59% | -3.88% | -17.75% | -23.24% | Upgrade |
Advertising Expenses | - | 382 | 358 | 327 | 269 | 284 | Upgrade |
Updated Nov 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.