Yamami Company (TYO:2820)
Japan · Delayed Price · Currency is JPY 4,280.00
+90.00 (2.15%)
Jun 5, 2026, 3:30 PM JST
Yamami Company Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 22,631 | 21,064 | 19,001 | 16,178 | 13,811 | 13,619 | |
Revenue Growth (YoY) | 10.38% | 10.86% | 17.45% | 17.14% | 1.41% | 7.71% |
Cost of Revenue | 17,422 | 16,742 | 14,548 | 12,942 | 10,959 | 10,181 |
Gross Profit | 5,209 | 4,322 | 4,453 | 3,236 | 2,852 | 3,438 |
Selling, General & Admin | 2,808 | 2,594 | 2,372 | 2,194 | 1,947 | 2,702 |
Operating Expenses | 2,808 | 2,594 | 2,373 | 2,196 | 1,950 | 2,705 |
Operating Income | 2,401 | 1,728 | 2,080 | 1,040 | 902 | 733 |
Interest Expense | -21 | -17 | -17 | -20 | -18 | -20 |
Other Non Operating Income (Expenses) | 36 | 11 | 10 | 39 | 17 | 32 |
EBT Excluding Unusual Items | 2,417 | 1,722 | 2,073 | 1,059 | 901 | 745 |
Gain (Loss) on Sale of Assets | 6 | 5 | 4 | 2 | 1 | 1 |
Other Unusual Items | - | 444 | 54 | 154 | - | 4 |
Pretax Income | 2,423 | 2,171 | 2,131 | 1,215 | 902 | 750 |
Income Tax Expense | 748 | 669 | 655 | 413 | 296 | 239 |
Net Income | 1,675 | 1,502 | 1,476 | 802 | 606 | 511 |
Net Income to Common | 1,675 | 1,502 | 1,476 | 802 | 606 | 511 |
Net Income Growth | 16.81% | 1.76% | 84.04% | 32.34% | 18.59% | -37.22% |
Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 7 | 7 |
Shares Outstanding (Diluted) | 7 | 7 | 7 | 7 | 7 | 7 |
Shares Change (YoY) | -0.00% | -0.00% | -0.00% | - | -0.00% | 0.22% |
EPS (Basic) | 240.41 | 215.58 | 211.85 | 115.11 | 86.98 | 73.40 |
EPS (Diluted) | 240.41 | 215.58 | 211.85 | 115.11 | 86.98 | 73.34 |
EPS Growth | 16.81% | 1.76% | 84.04% | 32.34% | 18.59% | -37.36% |
Free Cash Flow | - | 179 | 1,170 | 1,064 | 1,284 | 1,930 |
Free Cash Flow Per Share | - | 25.69 | 167.93 | 152.71 | 184.29 | 277.00 |
Gross Margin | 23.02% | 20.52% | 23.44% | 20.00% | 20.65% | 25.24% |
Operating Margin | 10.61% | 8.20% | 10.95% | 6.43% | 6.53% | 5.38% |
Profit Margin | 7.40% | 7.13% | 7.77% | 4.96% | 4.39% | 3.75% |
Free Cash Flow Margin | - | 0.85% | 6.16% | 6.58% | 9.30% | 14.17% |
EBITDA | 4,275 | 3,453 | 3,606 | 2,524 | 2,523 | 2,470 |
EBITDA Margin | 18.89% | 16.39% | 18.98% | 15.60% | 18.27% | 18.14% |
D&A For EBITDA | 1,874 | 1,725 | 1,526 | 1,484 | 1,621 | 1,737 |
EBIT | 2,401 | 1,728 | 2,080 | 1,040 | 902 | 733 |
EBIT Margin | 10.61% | 8.20% | 10.95% | 6.43% | 6.53% | 5.38% |
Effective Tax Rate | 30.87% | 30.81% | 30.74% | 33.99% | 32.82% | 31.87% |
Advertising Expenses | - | 33 | 41 | 39 | 38 | 34 |