Yamami Company (TYO:2820)
6,240.00
+160.00 (2.63%)
Sep 4, 2026, 3:30 PM JST
Yamami Company Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
| 23,238 | 21,064 | 19,001 | 16,178 | 13,811 | |
Revenue Growth | 10.32% | 10.86% | 17.45% | 17.14% | 1.41% |
Cost of Revenue | 17,697 | 16,742 | 14,548 | 12,942 | 10,959 |
Gross Profit | 5,541 | 4,322 | 4,453 | 3,236 | 2,852 |
Selling, General & Admin | 2,892 | 2,594 | 2,372 | 2,194 | 1,947 |
Operating Expenses | 2,892 | 2,594 | 2,373 | 2,196 | 1,950 |
Operating Income | 2,649 | 1,728 | 2,080 | 1,040 | 902 |
Interest Expense | -20 | -17 | -17 | -20 | -18 |
Interest & Investment Income | 1 | - | - | - | - |
Other Non Operating Income (Expenses) | 36 | 11 | 10 | 39 | 17 |
EBT Excluding Unusual Items | 2,666 | 1,722 | 2,073 | 1,059 | 901 |
Gain (Loss) on Sale of Assets | 6 | 5 | 4 | 2 | 1 |
Other Unusual Items | - | 444 | 54 | 154 | - |
Pretax Income | 2,672 | 2,171 | 2,131 | 1,215 | 902 |
Income Tax Expense | 751 | 669 | 655 | 413 | 296 |
Net Income | 1,921 | 1,502 | 1,476 | 802 | 606 |
Net Income to Common | 1,921 | 1,502 | 1,476 | 802 | 606 |
Net Income Growth | 27.90% | 1.76% | 84.04% | 32.34% | 18.59% |
Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 7 |
Shares Outstanding (Diluted) | 7 | 7 | 7 | 7 | 7 |
Shares Change | -0.00% | -0.00% | -0.00% | - | -0.00% |
EPS (Basic) | 275.72 | 215.58 | 211.85 | 115.11 | 86.98 |
EPS (Diluted) | 275.72 | 215.58 | 211.85 | 115.11 | 86.98 |
EPS Growth | 27.90% | 1.76% | 84.04% | 32.34% | 18.59% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | -9 | 179 | 1,170 | 1,064 | 1,284 |
Free Cash Flow Per Share | -1.29 | 25.69 | 167.93 | 152.71 | 184.29 |
Gross Margin | 23.84% | 20.52% | 23.44% | 20.00% | 20.65% |
Operating Margin | 11.40% | 8.20% | 10.95% | 6.43% | 6.53% |
Profit Margin | 8.27% | 7.13% | 7.77% | 4.96% | 4.39% |
Free Cash Flow Margin | -0.04% | 0.85% | 6.16% | 6.58% | 9.30% |
EBITDA | 4,562 | 3,453 | 3,606 | 2,524 | 2,523 |
EBITDA Margin | 19.63% | 16.39% | 18.98% | 15.60% | 18.27% |
D&A For EBITDA | 1,913 | 1,725 | 1,526 | 1,484 | 1,621 |
EBIT | 2,649 | 1,728 | 2,080 | 1,040 | 902 |
EBIT Margin | 11.40% | 8.20% | 10.95% | 6.43% | 6.53% |
Effective Tax Rate | 28.11% | 30.81% | 30.74% | 33.99% | 32.82% |
Advertising Expenses | 33 | 33 | 41 | 39 | 38 |