Nichirei Corporation (TYO:2871)
2,139.00
+9.50 (0.45%)
Aug 27, 2026, 10:45 AM JST
Nichirei Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 774,416 | 716,144 | 702,080 | 680,091 | 662,204 | 602,696 | |
Revenue Growth | 10.37% | 2.00% | 3.23% | 2.70% | 9.87% | 5.23% |
Cost of Revenue | 635,991 | 586,922 | 575,852 | 559,945 | 553,330 | 500,451 |
Gross Profit | 138,425 | 129,222 | 126,228 | 120,146 | 108,874 | 102,245 |
Selling, General & Admin | 97,726 | 88,249 | 85,707 | 81,267 | 74,047 | 68,896 |
Research & Development | 2,143 | 1,973 | 2,206 | 1,967 | 1,892 | 1,939 |
Operating Expenses | 99,869 | 90,222 | 87,913 | 83,234 | 75,939 | 70,835 |
Operating Income | 38,556 | 39,000 | 38,315 | 36,912 | 32,935 | 31,410 |
Interest Expense | -1,701 | -1,373 | -1,151 | -886 | -787 | -619 |
Interest & Investment Income | 1,880 | 1,804 | 1,743 | 1,262 | 1,068 | 903 |
Earnings From Equity Investments | 664 | 570 | 536 | 689 | 292 | 116 |
Currency Exchange Gain (Loss) | -99 | - | - | - | -221 | - |
Other Non Operating Income (Expenses) | 93 | 148 | 434 | 278 | 159 | -144 |
EBT Excluding Unusual Items | 39,393 | 40,149 | 39,877 | 38,255 | 33,446 | 31,666 |
Gain (Loss) on Sale of Investments | 7,968 | 4,703 | 343 | 680 | 1,217 | 3,924 |
Gain (Loss) on Sale of Assets | 102 | 118 | 136 | 138 | 55 | 26 |
Asset Writedown | -1,951 | -2,025 | -1,939 | -1,768 | -1,570 | -1,412 |
Legal Settlements | - | - | - | -205 | - | - |
Other Unusual Items | -2,223 | -1,424 | -583 | 59 | -162 | 903 |
Pretax Income | 43,435 | 41,521 | 37,834 | 37,159 | 32,986 | 35,107 |
Income Tax Expense | 13,573 | 12,684 | 10,785 | 11,255 | 9,349 | 10,839 |
Earnings From Continuing Operations | 29,862 | 28,837 | 27,049 | 25,904 | 23,637 | 24,268 |
Minority Interest in Earnings | -1,259 | -1,505 | -2,318 | -1,409 | -2,069 | -886 |
Net Income | 28,603 | 27,332 | 24,731 | 24,495 | 21,568 | 23,382 |
Net Income to Common | 28,603 | 27,332 | 24,731 | 24,495 | 21,568 | 23,382 |
Net Income Growth | 19.50% | 10.52% | 0.96% | 13.57% | -7.76% | 10.23% |
Shares Outstanding (Basic) | 251 | 251 | 254 | 255 | 258 | 265 |
Shares Outstanding (Diluted) | 251 | 251 | 254 | 255 | 258 | 265 |
Shares Change | 0.02% | -1.36% | -0.53% | -1.03% | -2.47% | -0.70% |
EPS (Basic) | 114.13 | 109.07 | 97.34 | 95.90 | 83.57 | 88.36 |
EPS (Diluted) | 114.13 | 109.07 | 97.34 | 95.90 | 83.57 | 88.36 |
EPS Growth | 20.56% | 12.04% | 1.51% | 14.76% | -5.42% | 11.01% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 18,548 | 24,866 | 35,716 | 14,035 | 13,371 |
Free Cash Flow Per Share | - | 74.01 | 97.88 | 139.83 | 54.38 | 50.53 |
Dividend Per Share | 47.000 | 47.000 | 41.000 | 37.000 | 26.000 | 25.000 |
Dividend Growth | 14.63% | 14.63% | 10.81% | 42.31% | 4.00% | 13.64% |
Gross Margin | 17.88% | 18.04% | 17.98% | 17.67% | 16.44% | 16.96% |
Operating Margin | 4.98% | 5.45% | 5.46% | 5.43% | 4.97% | 5.21% |
Profit Margin | 3.69% | 3.82% | 3.52% | 3.60% | 3.26% | 3.88% |
Free Cash Flow Margin | - | 2.59% | 3.54% | 5.25% | 2.12% | 2.22% |
EBITDA | 60,096 | 61,087 | 62,592 | 61,131 | 55,133 | 52,499 |
EBITDA Margin | 7.76% | 8.53% | 8.91% | 8.99% | 8.33% | 8.71% |
D&A For EBITDA | 21,540 | 22,087 | 24,277 | 24,219 | 22,198 | 21,089 |
EBIT | 38,556 | 39,000 | 38,315 | 36,912 | 32,935 | 31,410 |
EBIT Margin | 4.98% | 5.45% | 5.46% | 5.43% | 4.97% | 5.21% |
Effective Tax Rate | 31.25% | 30.55% | 28.51% | 30.29% | 28.34% | 30.87% |
Advertising Expenses | - | 6,816 | 6,512 | 6,581 | 4,732 | 4,613 |