Seihyo Co., Ltd. (TYO:2872)
Japan · Delayed Price · Currency is JPY 1,991.00
+1.00 (0.05%)
Aug 6, 2026, 12:55 PM JST
Seihyo Income Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Feb '26 Feb 28, 2026 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 |
| 4,914 | 4,796 | 4,484 | 4,256 | 4,192 | 3,957 | |
Revenue Growth | 4.51% | 6.96% | 5.36% | 1.53% | 5.94% | 12.99% |
Cost of Revenue | 4,060 | 3,952 | 3,617 | 3,535 | 3,599 | 3,322 |
Gross Profit | 854 | 844 | 867 | 721 | 593 | 635 |
Selling, General & Admin | 848 | 770 | 736 | 634 | 547 | 546 |
Other Operating Expenses | 16 | 16 | 16 | 15 | 18 | 15 |
Operating Expenses | 887 | 809 | 771 | 666 | 582 | 579 |
Operating Income | -33 | 35 | 96 | 55 | 11 | 56 |
Interest Expense | -18 | -17 | -13 | -10 | -10 | -6 |
Interest & Investment Income | 7 | 7 | 4 | 3 | 2 | 2 |
Other Non Operating Income (Expenses) | 20 | 28 | 35 | 17 | 28 | 17 |
EBT Excluding Unusual Items | -24 | 53 | 122 | 65 | 31 | 69 |
Gain (Loss) on Sale of Assets | 19 | 19 | - | - | - | 1 |
Asset Writedown | -38 | -8 | - | - | - | -2 |
Legal Settlements | - | - | - | - | - | -1 |
Other Unusual Items | -1 | -1 | - | - | - | -1 |
Pretax Income | -44 | 63 | 122 | 65 | 31 | 66 |
Income Tax Expense | 21 | 52 | 3 | 4 | 11 | 3 |
Net Income | -65 | 11 | 119 | 61 | 20 | 63 |
Net Income to Common | -65 | 11 | 119 | 61 | 20 | 63 |
Net Income Growth | - | -90.76% | 95.08% | 205.00% | -68.25% | 34.04% |
Shares Outstanding (Basic) | 1 | 1 | 1 | 2 | 0 | 1 |
Shares Outstanding (Diluted) | 1 | 1 | 1 | 2 | 0 | 1 |
Shares Change | 0.53% | 0.39% | -9.27% | 208.80% | -59.41% | -0.04% |
EPS (Basic) | -46.35 | 7.86 | 85.33 | 39.68 | 40.18 | 51.37 |
EPS (Diluted) | -46.35 | 7.86 | 85.33 | 39.68 | 40.18 | 51.37 |
EPS Growth | - | -90.79% | 115.02% | -1.23% | -21.79% | 34.09% |
Free Cash Flow | - | -523 | -42 | -356 | 45 | 164 |
Free Cash Flow Per Share | - | -373.56 | -30.11 | -231.59 | 90.40 | 133.73 |
Gross Margin | 17.38% | 17.60% | 19.34% | 16.94% | 14.15% | 16.05% |
Operating Margin | -0.67% | 0.73% | 2.14% | 1.29% | 0.26% | 1.42% |
Profit Margin | -1.32% | 0.23% | 2.65% | 1.43% | 0.48% | 1.59% |
Free Cash Flow Margin | - | -10.90% | -0.94% | -8.37% | 1.07% | 4.15% |
EBITDA | 137.5 | 204 | 259 | 221 | 170 | 188 |
EBITDA Margin | 2.80% | 4.25% | 5.78% | 5.19% | 4.06% | 4.75% |
D&A For EBITDA | 170.5 | 169 | 163 | 166 | 159 | 132 |
EBIT | -33 | 35 | 96 | 55 | 11 | 56 |
EBIT Margin | -0.67% | 0.73% | 2.14% | 1.29% | 0.26% | 1.42% |
Effective Tax Rate | - | 82.54% | 2.46% | 6.15% | 35.48% | 4.54% |
Advertising Expenses | - | 7 | 9 | 10 | 11 | 6 |