Yokorei Co.,Ltd. (TYO:2874)
Japan flag Japan · Delayed Price · Currency is JPY
1,871.00
-73.00 (-3.76%)
Oct 2, 2026, 3:30 PM JST

Yokorei Financials Overview

Millions JPY. Fiscal year is Oct - Sep.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Revenue
128,177125,563122,282125,598110,761109,794
Revenue Growth
1.42%2.68%-2.64%13.40%0.88%-4.55%
Gross Profit
16,47014,13613,66412,62812,49113,781
Operating Income
6,6844,2424,9263,3843,6062,272
Net Income
2,4781,9783,933-10,7313,3173,605
Earnings Per Share
41.9633.5466.78-182.5256.3461.30
EPS Growth
-45.73%-49.77%---8.09%53.82%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Food Sales Business
87,54487,80787,095101,97685,15782,445
Unallocated Adjustment
-2,177-2,417-2,063-2,128-1,908-1,669
Refrigerated Warehouse Business
42,70440,07837,15833,92331,91029,896
Others
10595929097109
Total
128,176125,563122,282133,861115,256110,781

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Cash & Investments
3,3733,6593,4813,9372,4233,170
Total Debt
108,102108,450101,23095,87777,47679,581
Net Cash (Debt)
-104,729-104,791-97,749-91,940-75,053-76,411
Net Cash Growth
------
Net Cash Per Share
-1773.17-1777.14-1659.69-1563.79-1274.70-1299.22

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Operating Cash Flow
19,68211,08713,4713,9796,33513,311
Capital Expenditures
-20,969-19,185-20,525-14,427-8,565-12,689
Free Cash Flow
-1,287-8,098-7,054-10,448-2,230622
Free Cash Flow Growth
------76.15%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Gross Margin
12.85%11.26%11.17%10.05%11.28%12.55%
Operating Margin
5.21%3.38%4.03%2.69%3.26%2.07%
Pretax Margin
3.66%3.54%4.51%-7.26%4.51%4.17%
Profit Margin
1.93%1.57%3.22%-8.54%3.00%3.28%
FCF Margin
-1.00%-6.45%-5.77%-8.32%-2.01%0.57%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Dividend Per Share
28.00024.00024.00023.00023.00023.000
Dividend Per Share Growth
12.50%0%4.35%0%0%0%
Dividend Yield
1.50%2.00%2.63%2.02%2.84%2.89%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
PE Ratio
44.6036.2414.22-15.6414.48
Forward PE
20.3023.8714.8119.6315.2016.12
P/FCF Ratio
-----83.90
PS Ratio
0.860.570.460.570.470.48