Yokorei Co.,Ltd. (TYO:2874)
Japan flag Japan · Delayed Price · Currency is JPY
1,743.00
+29.00 (1.69%)
Oct 26, 2026, 3:30 PM JST

Yokorei Financials Overview

Millions JPY. Fiscal year is Oct - Sep.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Revenue
128,177125,563122,282125,598110,761109,794
Revenue Growth
1.42%2.68%-2.64%13.40%0.88%-4.55%
Gross Profit
16,47014,13613,66412,62812,49113,781
Operating Income
6,6844,2424,9263,3843,6062,272
Net Income
2,4781,9783,933-10,7313,3173,605
Earnings Per Share
41.9633.5466.78-182.5256.3461.30
EPS Growth
-45.73%-49.77%---8.09%53.82%

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Food Sales Business
87,54487,80787,095101,97685,15782,445
Unallocated Adjustment
-2,177-2,417-2,063-2,128-1,908-1,669
Refrigerated Warehouse Business
42,70440,07837,15833,92331,91029,896
Others
10595929097109
Total
128,176125,563122,282133,861115,256110,781

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Cash & Investments
3,3733,6593,4813,9372,4233,170
Total Debt
108,102108,450101,23095,87777,47679,581
Net Cash (Debt)
-104,729-104,791-97,749-91,940-75,053-76,411
Net Cash Growth
------
Net Cash Per Share
-1773.17-1777.14-1659.69-1563.79-1274.70-1299.22

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Operating Cash Flow
19,68211,08713,4713,9796,33513,311
Capital Expenditures
-20,969-19,185-20,525-14,427-8,565-12,689
Free Cash Flow
-1,287-8,098-7,054-10,448-2,230622
Free Cash Flow Growth
------76.15%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Gross Margin
12.85%11.26%11.17%10.05%11.28%12.55%
Operating Margin
5.21%3.38%4.03%2.69%3.26%2.07%
Pretax Margin
3.66%3.54%4.51%-7.26%4.51%4.17%
Profit Margin
1.93%1.57%3.22%-8.54%3.00%3.28%
FCF Margin
-1.00%-6.45%-5.77%-8.32%-2.01%0.57%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Dividend Per Share
28.00024.00024.00023.00023.00023.000
Dividend Per Share Growth
12.50%0%4.35%0%0%0%
Dividend Yield
1.61%1.98%2.53%1.90%2.61%2.59%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
PE Ratio
41.5436.2414.22-15.6414.48
Forward PE
18.9123.8714.8119.6315.2016.12
P/FCF Ratio
-----83.90
PS Ratio
0.800.570.460.570.470.48