Yokorei Co.,Ltd. (TYO:2874)
Japan flag Japan · Delayed Price · Currency is JPY
2,197.00
+30.00 (1.38%)
Aug 27, 2026, 3:30 PM JST

Yokorei Financials Overview

Millions JPY. Fiscal year is Oct - Sep.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Revenue
128,177125,563122,282125,598110,761109,794
Revenue Growth
1.42%2.68%-2.64%13.40%0.88%-4.55%
Gross Profit
16,47014,13613,66412,62812,49113,781
Operating Income
6,6844,2424,9263,3843,6062,272
Net Income
2,4781,9783,933-10,7313,3173,605
Earnings Per Share
41.9633.5466.78-182.5256.3461.30
EPS Growth
-45.73%-49.77%---8.09%53.82%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '25 Sep '24 Sep '23 Sep '22 Sep '21
Others
95929097109
Cold Storage Business
40,07837,15833,92331,91029,896
Food Sales
87,80787,095101,97685,15782,445
Unallocated Adjustment
-2,417-2,063-2,128-1,908-1,669
Total
125,563122,282133,861115,256110,781

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Cash & Investments
3,3733,6593,4813,9372,4233,170
Total Debt
108,102108,450101,23095,87777,47679,581
Net Cash (Debt)
-104,729-104,791-97,749-91,940-75,053-76,411
Net Cash Growth
------
Net Cash Per Share
-1773.17-1777.14-1659.69-1563.79-1274.70-1299.22

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Operating Cash Flow
19,68211,08713,4713,9796,33513,311
Capital Expenditures
-20,969-19,185-20,525-14,427-8,565-12,689
Free Cash Flow
-1,287-8,098-7,054-10,448-2,230622
Free Cash Flow Growth
------76.15%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Gross Margin
12.85%11.26%11.17%10.05%11.28%12.55%
Operating Margin
5.21%3.38%4.03%2.69%3.26%2.07%
Pretax Margin
3.66%3.54%4.51%-7.26%4.51%4.17%
Profit Margin
1.93%1.57%3.22%-8.54%3.00%3.28%
FCF Margin
-1.00%-6.45%-5.77%-8.32%-2.01%0.57%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Dividend Per Share
28.00024.00024.00023.00023.00023.000
Dividend Per Share Growth
12.50%0%4.35%0%0%0%
Dividend Yield
1.33%1.99%2.61%2.01%2.82%2.88%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
PE Ratio
51.6536.2414.22-15.6414.48
Forward PE
25.3723.8714.8119.6315.2016.12
P/FCF Ratio
-----83.90
PS Ratio
1.000.570.460.570.470.48