Yokorei Co.,Ltd. (TYO:2874)
Japan · Delayed Price · Currency is JPY 1,225.00
-1.00 (-0.08%)
Jan 23, 2026, 3:30 PM JST
Yokorei Cash Flow Statement
Financials in millions JPY. Fiscal year is October - September.
Millions JPY. Fiscal year is Oct - Sep.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | 2016 - 2020 |
Net Income | 4,447 | 5,520 | -9,119 | 4,999 | 4,575 | Upgrade |
Depreciation & Amortization | 8,263 | 7,400 | 6,624 | 6,454 | 7,220 | Upgrade |
Loss (Gain) From Sale of Assets | 557 | 1,358 | - | - | 598 | Upgrade |
Loss (Gain) From Sale of Investments | -1,062 | -1,795 | 2,604 | - | -2,646 | Upgrade |
Other Operating Activities | -4,494 | -1,264 | -1,503 | -1,581 | -636 | Upgrade |
Change in Accounts Receivable | 98 | 3,175 | -3,150 | -1,567 | 1,330 | Upgrade |
Change in Inventory | 1,831 | -1,499 | 395 | -4,095 | -937 | Upgrade |
Change in Accounts Payable | 338 | -192 | -255 | 718 | 2,313 | Upgrade |
Change in Other Net Operating Assets | 1,109 | 768 | 8,383 | 1,407 | 1,494 | Upgrade |
Operating Cash Flow | 11,087 | 13,471 | 3,979 | 6,335 | 13,311 | Upgrade |
Operating Cash Flow Growth | -17.70% | 238.55% | -37.19% | -52.41% | -21.00% | Upgrade |
Capital Expenditures | -19,185 | -20,525 | -14,427 | -8,565 | -12,689 | Upgrade |
Sale of Property, Plant & Equipment | 3 | 11 | 5 | 3 | 16 | Upgrade |
Cash Acquisitions | - | - | - | - | -729 | Upgrade |
Divestitures | 202 | - | - | 7,784 | 1,166 | Upgrade |
Sale (Purchase) of Intangibles | -239 | -143 | -1,413 | -317 | -182 | Upgrade |
Investment in Securities | 2,273 | 2,072 | -2,318 | -1,914 | 418 | Upgrade |
Other Investing Activities | 319 | 335 | -5,149 | -637 | -797 | Upgrade |
Investing Cash Flow | -16,734 | -17,913 | -19,086 | -3,263 | -12,298 | Upgrade |
Short-Term Debt Issued | 1,290 | - | 7,926 | - | - | Upgrade |
Long-Term Debt Issued | 21,600 | 20,000 | 15,465 | 5,000 | 20,990 | Upgrade |
Total Debt Issued | 22,890 | 20,000 | 23,391 | 5,000 | 20,990 | Upgrade |
Short-Term Debt Repaid | - | -8,863 | - | -1,100 | -2,441 | Upgrade |
Long-Term Debt Repaid | -15,720 | -5,943 | -5,123 | -6,274 | -18,964 | Upgrade |
Total Debt Repaid | -15,720 | -14,806 | -5,123 | -7,374 | -21,405 | Upgrade |
Net Debt Issued (Repaid) | 7,170 | 5,194 | 18,268 | -2,374 | -415 | Upgrade |
Repurchase of Common Stock | - | - | -200 | - | - | Upgrade |
Common Dividends Paid | -1,418 | -1,446 | -1,358 | -1,358 | -1,356 | Upgrade |
Other Financing Activities | -119 | -120 | -99 | -107 | -315 | Upgrade |
Financing Cash Flow | 5,633 | 3,628 | 16,611 | -3,839 | -2,086 | Upgrade |
Foreign Exchange Rate Adjustments | -86 | 46 | 9 | 19 | 112 | Upgrade |
Miscellaneous Cash Flow Adjustments | 207 | 2 | 1 | 1 | - | Upgrade |
Net Cash Flow | 107 | -766 | 1,514 | -747 | -961 | Upgrade |
Free Cash Flow | -8,098 | -7,054 | -10,448 | -2,230 | 622 | Upgrade |
Free Cash Flow Growth | - | - | - | - | -76.15% | Upgrade |
Free Cash Flow Margin | -6.45% | -5.77% | -8.32% | -2.01% | 0.57% | Upgrade |
Free Cash Flow Per Share | -137.33 | -119.77 | -177.71 | -37.87 | 10.58 | Upgrade |
Cash Interest Paid | 805 | 553 | 406 | 352 | 568 | Upgrade |
Cash Income Tax Paid | 4,573 | 1,325 | 1,724 | 1,704 | 704 | Upgrade |
Levered Free Cash Flow | -11,858 | -4,436 | -9,002 | 1,951 | 8,174 | Upgrade |
Unlevered Free Cash Flow | -11,312 | -4,093 | -8,753 | 2,176 | 8,545 | Upgrade |
Change in Working Capital | 3,376 | 2,252 | 5,373 | -3,537 | 4,200 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.