Eat & Holdings Co., Ltd. (TYO:2882)
Japan · Delayed Price · Currency is JPY 2,036.00
-30.00 (-1.45%)
Jul 31, 2026, 3:30 PM JST
Eat & Holdings Income Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Feb '26 Feb 28, 2026 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 |
| 40,722 | 40,456 | 37,335 | 35,922 | 33,033 | 30,881 | |
Revenue Growth | 6.26% | 8.36% | 3.93% | 8.75% | 6.97% | 8.18% |
Cost of Revenue | 23,258 | 23,352 | 21,767 | 21,596 | 19,657 | 18,297 |
Gross Profit | 17,464 | 17,104 | 15,568 | 14,326 | 13,376 | 12,584 |
Selling, General & Admin | 15,990 | 15,961 | 14,476 | 13,266 | 12,460 | 11,748 |
Operating Expenses | 15,990 | 15,961 | 14,476 | 13,266 | 12,460 | 11,748 |
Operating Income | 1,474 | 1,143 | 1,092 | 1,060 | 916 | 836 |
Interest Expense | -89 | -84 | -38 | -25 | -22 | -12 |
Interest & Investment Income | 15 | 12 | - | - | - | - |
Earnings From Equity Investments | -26 | - | - | - | - | - |
Other Non Operating Income (Expenses) | 14 | 30 | -68 | 35 | 159 | 650 |
EBT Excluding Unusual Items | 1,387 | 1,101 | 986 | 1,070 | 1,053 | 1,474 |
Gain (Loss) on Sale of Investments | - | -26 | - | - | - | - |
Gain (Loss) on Sale of Assets | - | - | -30 | -4 | -10 | -3 |
Asset Writedown | -268 | -275 | -1,072 | -186 | -353 | -180 |
Other Unusual Items | 18 | -23 | 1,707 | -854 | 24 | -90 |
Pretax Income | 1,069 | 777 | 1,591 | 26 | 714 | 1,201 |
Income Tax Expense | 555 | 429 | 740 | 184 | 361 | 427 |
Earnings From Continuing Operations | 514 | 348 | 851 | -158 | 353 | 774 |
Minority Interest in Earnings | 28 | 25 | 37 | 52 | 32 | -1 |
Net Income | 542 | 373 | 888 | -106 | 385 | 773 |
Net Income to Common | 542 | 373 | 888 | -106 | 385 | 773 |
Net Income Growth | 58.94% | -57.99% | - | - | -50.19% | - |
Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 10 | 10 |
Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 10 | 10 |
Shares Change | 0.11% | 0.11% | 4.70% | 6.45% | 0.15% | 0.03% |
EPS (Basic) | 47.73 | 32.85 | 78.31 | -9.79 | 37.88 | 76.10 |
EPS (Diluted) | 47.73 | 32.85 | 78.31 | -9.79 | 37.87 | 76.10 |
EPS Growth | 58.76% | -58.04% | - | - | -50.24% | - |
Free Cash Flow | - | -505 | -591 | -1,235 | -2,353 | 662 |
Free Cash Flow Per Share | - | -44.48 | -52.11 | -114.02 | -231.24 | 65.16 |
Dividend Per Share | 15.000 | 15.000 | 10.000 | 10.000 | 10.000 | 10.000 |
Dividend Growth | 50.00% | 50.00% | 0% | 0% | 0% | -11.11% |
Gross Margin | 42.89% | 42.28% | 41.70% | 39.88% | 40.49% | 40.75% |
Operating Margin | 3.62% | 2.83% | 2.93% | 2.95% | 2.77% | 2.71% |
Profit Margin | 1.33% | 0.92% | 2.38% | -0.29% | 1.17% | 2.50% |
Free Cash Flow Margin | - | -1.25% | -1.58% | -3.44% | -7.12% | 2.14% |
EBITDA | 3,202 | 2,845 | 2,472 | 2,391 | 2,055 | 1,850 |
EBITDA Margin | 7.86% | 7.03% | 6.62% | 6.66% | 6.22% | 5.99% |
D&A For EBITDA | 1,728 | 1,702 | 1,380 | 1,331 | 1,139 | 1,014 |
EBIT | 1,474 | 1,143 | 1,092 | 1,060 | 916 | 836 |
EBIT Margin | 3.62% | 2.83% | 2.93% | 2.95% | 2.77% | 2.71% |
Effective Tax Rate | 51.92% | 55.21% | 46.51% | 707.69% | 50.56% | 35.55% |
Advertising Expenses | - | 1,305 | 1,245 | 935 | 1,232 | 1,179 |