Dairei Co.,Ltd. (TYO:2883)
Japan · Delayed Price · Currency is JPY 2,005.00
+1.00 (0.05%)
Jan 23, 2026, 9:26 AM JST
Dairei Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 25,021 | 25,732 | 27,416 | 27,239 | 22,964 | 22,507 | Upgrade | |
Revenue Growth (YoY) | -5.41% | -6.14% | 0.65% | 18.62% | 2.03% | -16.22% | Upgrade |
Cost of Revenue | 21,180 | 21,701 | 23,130 | 22,439 | 18,998 | 18,659 | Upgrade |
Gross Profit | 3,841 | 4,031 | 4,286 | 4,800 | 3,966 | 3,848 | Upgrade |
Selling, General & Admin | 3,111 | 3,147 | 3,185 | 3,254 | 2,903 | 2,848 | Upgrade |
Operating Expenses | 3,154 | 3,190 | 3,220 | 3,275 | 2,920 | 2,893 | Upgrade |
Operating Income | 687 | 841 | 1,066 | 1,525 | 1,046 | 955 | Upgrade |
Interest Expense | -3 | -3 | -3 | -1 | - | - | Upgrade |
Interest & Investment Income | 2 | 2 | 2 | - | - | 1 | Upgrade |
Currency Exchange Gain (Loss) | 26 | -13 | 23 | 1 | 7 | 16 | Upgrade |
Other Non Operating Income (Expenses) | 10 | 17 | 15 | 11 | 14 | 36 | Upgrade |
EBT Excluding Unusual Items | 722 | 844 | 1,103 | 1,536 | 1,067 | 1,008 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | - | - | -6 | Upgrade |
Other Unusual Items | -1,129 | -1,129 | - | - | - | - | Upgrade |
Pretax Income | -407 | -285 | 1,103 | 1,536 | 1,067 | 1,002 | Upgrade |
Income Tax Expense | 227 | 289 | 337 | 513 | 338 | 318 | Upgrade |
Net Income | -634 | -574 | 766 | 1,023 | 729 | 684 | Upgrade |
Net Income to Common | -634 | -574 | 766 | 1,023 | 729 | 684 | Upgrade |
Net Income Growth | - | - | -25.12% | 40.33% | 6.58% | -15.97% | Upgrade |
Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 6 | 6 | Upgrade |
Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 6 | 6 | Upgrade |
Shares Change (YoY) | -0.14% | - | - | - | -0.28% | -0.86% | Upgrade |
EPS (Basic) | -107.43 | -97.13 | 129.62 | 173.11 | 123.36 | 115.41 | Upgrade |
EPS (Diluted) | -107.43 | -97.13 | 129.62 | 173.11 | 123.36 | 115.41 | Upgrade |
EPS Growth | - | - | -25.12% | 40.33% | 6.88% | -15.24% | Upgrade |
Free Cash Flow | 835 | 671 | 1,631 | 277 | -1,239 | 777 | Upgrade |
Free Cash Flow Per Share | 141.49 | 113.54 | 275.99 | 46.87 | -209.66 | 131.11 | Upgrade |
Gross Margin | 15.35% | 15.67% | 15.63% | 17.62% | 17.27% | 17.10% | Upgrade |
Operating Margin | 2.75% | 3.27% | 3.89% | 5.60% | 4.55% | 4.24% | Upgrade |
Profit Margin | -2.53% | -2.23% | 2.79% | 3.76% | 3.17% | 3.04% | Upgrade |
Free Cash Flow Margin | 3.34% | 2.61% | 5.95% | 1.02% | -5.39% | 3.45% | Upgrade |
EBITDA | 747 | 887 | 1,105 | 1,550 | 1,068 | 1,003 | Upgrade |
EBITDA Margin | 2.99% | 3.45% | 4.03% | 5.69% | 4.65% | 4.46% | Upgrade |
D&A For EBITDA | 60 | 46 | 39 | 25 | 22 | 48 | Upgrade |
EBIT | 687 | 841 | 1,066 | 1,525 | 1,046 | 955 | Upgrade |
EBIT Margin | 2.75% | 3.27% | 3.89% | 5.60% | 4.55% | 4.24% | Upgrade |
Effective Tax Rate | - | - | 30.55% | 33.40% | 31.68% | 31.74% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.