Nihon Shokuhin Kako Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2017	FY 2016	FY 2015
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '17 Mar 31, 2017	Mar '16 Mar 31, 2016	Mar '15 Mar 31, 2015
Revenue	62,993	62,697	50,596	55,350	56,234
Revenue Growth (YoY)	0.47%	23.92%	-8.59%	-1.57%	-6.89%
Cost of Revenue	52,731	52,665	40,215	46,070	47,387
Gross Profit	10,262	10,032	10,381	9,280	8,847
Selling, General & Admin	9,010	8,831	8,351	8,479	8,207
Operating Expenses	9,010	8,831	8,351	8,479	8,207
Operating Income	1,252	1,201	2,030	801	640
Interest Expense	-97	-44	-109	-116	-135
Interest & Investment Income	10	12	51	49	49
Earnings From Equity Investments	374	698	520	305	320
Currency Exchange Gain (Loss)	4	-72	81	-	-
Other Non Operating Income (Expenses)	205	245	109	92	109
EBT Excluding Unusual Items	1,748	2,040	2,682	1,131	983
Gain (Loss) on Sale of Investments	-4	13	76	-	141
Gain (Loss) on Sale of Assets	-182	-126	-119	-106	-110
Asset Writedown	-	-100	-	-	-
Other Unusual Items	-	100	-	-	-
Pretax Income	1,562	1,927	2,639	1,025	1,014
Income Tax Expense	394	400	662	289	397
Net Income	1,168	1,527	1,977	736	617
Net Income to Common	1,168	1,527	1,977	736	617
Net Income Growth	-23.51%	-22.76%	168.61%	19.29%	-49.84%
Shares Outstanding (Basic)	5	5	5	5	5
Shares Outstanding (Diluted)	5	5	5	5	5
Shares Change (YoY)	-0.36%	-0.02%	-0.01%	-0.00%	-0.00%
EPS (Basic)	238.36	310.49	401.91	149.61	125.41
EPS (Diluted)	238.36	310.49	401.91	149.61	125.41
EPS Growth	-23.23%	-22.75%	168.65%	19.29%	-49.84%
Free Cash Flow	4,289	-1,830	4,881	4,061	-2,691
Free Cash Flow Per Share	875.29	-372.10	992.27	825.47	-546.97
Dividend Per Share	-	95.000	120.000	35.000	25.000
Dividend Growth	-	-20.83%	242.86%	40.00%	-50.00%
Gross Margin	16.29%	16.00%	20.52%	16.77%	15.73%
Operating Margin	1.99%	1.92%	4.01%	1.45%	1.14%
Profit Margin	1.85%	2.44%	3.91%	1.33%	1.10%
Free Cash Flow Margin	6.81%	-2.92%	9.65%	7.34%	-4.78%
EBITDA	4,361	4,031	4,003	2,770	2,599
EBITDA Margin	6.92%	6.43%	7.91%	5.00%	4.62%
D&A For EBITDA	3,109	2,830	1,973	1,969	1,959
EBIT	1,252	1,201	2,030	801	640
EBIT Margin	1.99%	1.92%	4.01%	1.45%	1.14%
Effective Tax Rate	25.22%	20.76%	25.09%	28.19%	39.15%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.