Ichimasa Kamaboko Ratios and Metrics

Market cap in millions JPY. Fiscal year is July - June.

Millions JPY. Fiscal year is Jul - Jun.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 13, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Market Capitalization	13,731	13,621	14,077	13,747	14,920	17,270
Market Cap Growth	1.38%	-3.24%	2.41%	-7.87%	-13.61%	-6.75%
Enterprise Value	24,637	22,029	21,329	20,468	17,563	18,817
Last Close Price	750.00	744.00	751.98	722.91	772.83	878.91
PE Ratio	34.45	18.26	14.71	163.65	26.41	6.44
PS Ratio	0.39	0.39	0.41	0.42	0.47	0.50
PB Ratio	0.90	0.91	0.97	1.01	1.08	1.27
P/TBV Ratio	0.92	0.95	1.00	1.04	1.11	1.32
P/FCF Ratio	-	-	4.49	-	-	19.41
P/OCF Ratio	-	8.43	2.71	-	8.28	7.15
EV/Sales Ratio	0.70	0.64	0.62	0.62	0.56	0.54
EV/EBITDA Ratio	9.44	7.93	7.45	15.57	9.23	6.25
EV/EBIT Ratio	34.17	23.66	17.23	-	32.77	11.02
EV/FCF Ratio	-	-	6.80	-	-	21.14
Debt / Equity Ratio	0.80	0.67	0.71	0.85	0.41	0.29
Debt / EBITDA Ratio	4.71	3.58	3.57	8.74	2.95	1.30
Debt / FCF Ratio	-	-	3.26	-	-	4.41
Net Debt / Equity Ratio	0.71	0.59	0.48	0.74	0.24	0.19
Net Debt / EBITDA Ratio	4.15	3.18	2.45	7.67	1.73	0.86
Net Debt / FCF Ratio	-	-9.42	2.23	-1.82	-4.84	2.93
Asset Turnover	1.02	1.12	1.11	1.17	1.33	1.57
Inventory Turnover	6.59	7.09	6.48	6.45	7.45	7.88
Quick Ratio	0.76	0.59	0.83	0.43	0.62	0.72
Current Ratio	1.16	1.17	1.29	0.96	1.09	1.27
Return on Equity (ROE)	2.43%	4.98%	6.82%	0.61%	4.12%	21.67%
Return on Assets (ROA)	1.31%	1.88%	2.49%	-0.49%	1.41%	4.82%
Return on Invested Capital (ROIC)	1.62%	2.83%	3.74%	-0.54%	2.32%	10.82%
Return on Capital Employed (ROCE)	3.10%	4.10%	5.40%	-1.10%	3.20%	10.70%
Earnings Yield	2.91%	5.48%	6.80%	0.61%	3.79%	15.53%
FCF Yield	-	-6.89%	22.30%	-40.21%	-4.56%	5.15%
Dividend Yield	1.87%	1.61%	1.60%	1.66%	1.55%	1.14%
Payout Ratio	-	29.76%	23.20%	264.29%	32.74%	5.52%
Buyback Yield / Dilution	0.29%	0.07%	-	0.11%	0.17%	-0.01%
Total Shareholder Return	2.16%	1.68%	1.60%	1.77%	1.73%	1.13%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.