Japan Tobacco Inc. (TYO:2914)
Japan · Delayed Price · Currency is JPY 6,983.00
-3.00 (-0.04%)
Aug 26, 2026, 3:30 PM JST
Japan Tobacco Financials Overview
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 3,719,202 | 3,467,675 | 3,149,759 | 2,841,077 | 2,657,832 | 2,324,838 |
Revenue Growth | 12.21% | 10.09% | 10.87% | 6.89% | 14.32% | 11.10% |
Gross Profit Gross Profit Growth | 2,114,809 | 1,948,584 | 1,742,297 | 1,615,103 | 1,566,843 | 1,367,977 |
Operating Income Operating Income Growth | 1,004,226 | 837,937 | 301,723 | 645,126 | 636,662 | 486,806 |
Net Income Net Income Growth | 622,099 | 510,175 | 179,240 | 482,288 | 442,716 | 338,490 |
Earnings Per Share EPS Growth | 350.41 | 287.36 | 100.94 | 271.63 | 249.36 | 190.68 |
EPS Growth | 220.76% | 184.68% | -62.84% | 8.93% | 30.77% | 9.09% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Tobacco Tobacco Growth | 3,658,500 | 3,305,400 | 2,897,000 | 2,590,900 | 2,417,400 | 2,095,100 |
Pharmaceutical Pharmaceutical Growth | - | - | 94,500 | 94,900 | 82,900 | 80,400 |
Processed Food Processed Food Growth | 161,900 | 159,500 | 157,200 | 153,900 | 155,500 | 147,200 |
Other Segment Other Segment Growth | 3,300 | 2,800 | 2,500 | 1,400 | 2,000 | 2,100 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 827,909 | 831,135 | 1,084,567 | 1,040,206 | 866,885 | 721,731 |
Total Debt Total Debt Growth | 1,676,772 | 1,678,689 | 1,726,789 | 1,142,259 | 958,311 | 918,622 |
Net Cash (Debt) Net Cash Growth | -848,863 | -847,554 | -642,222 | -102,053 | -91,426 | -196,891 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -478.09 | -477.33 | -361.66 | -57.48 | -51.50 | -110.91 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 677,934 | 514,056 | 630,011 | 567,014 | 483,799 | 598,909 |
Capital Expenditures CapEx Growth | -143,449 | -143,204 | -127,769 | -94,861 | -81,411 | -86,350 |
Free Cash Flow Free Cash Flow Growth | 534,485 | 370,852 | 502,242 | 472,153 | 402,388 | 512,559 |
Free Cash Flow Growth | 29.45% | -26.16% | 6.37% | 17.34% | -21.49% | 17.96% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 56.86% | 56.19% | 55.32% | 56.85% | 58.95% | 58.84% |
Operating Margin | 27.00% | 24.16% | 9.58% | 22.71% | 23.95% | 20.94% |
Pretax Margin | 24.41% | 21.33% | 7.42% | 21.88% | 22.33% | 20.32% |
Profit Margin | 16.73% | 14.71% | 5.69% | 16.98% | 16.66% | 14.56% |
FCF Margin | 14.37% | 10.70% | 15.95% | 16.62% | 15.14% | 22.05% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 26, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 272.000 | 234.000 | 194.000 | 194.000 | 188.000 | 140.000 |
Dividend Per Share Growth | 16.24% | 20.62% | 0% | 3.19% | 34.29% | -9.09% |
Dividend Yield | 3.92% | 4.24% | 5.10% | 5.97% | 8.39% | 7.70% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 26, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 20.32 | 19.63 | 40.42 | 13.42 | 10.67 | 12.18 |
Forward PE | 18.18 | 16.74 | 13.63 | 12.96 | 9.14 | 10.55 |
P/FCF Ratio | 23.20 | 27.00 | 14.42 | 13.71 | 11.74 | 8.04 |
PS Ratio | 3.33 | 2.89 | 2.30 | 2.28 | 1.78 | 1.77 |