Revenue

Financials in millions JPY. Fiscal year is January - December.

Millions JPY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	Dec '18 Dec 31, 2018	Dec '17 Dec 31, 2017
Tobacco Revenue	3.45T	3.31T	2.90T
Tobacco Revenue Growth	4.45%	14.10%	11.81%
Pharmaceutical Revenue	-	-	94.50B
Pharmaceutical Revenue Growth	-	-	-0.42%
Processed Food Revenue	160.80B	159.50B	157.20B
Processed Food Revenue Growth	0.81%	1.46%	2.14%
Other Segment Revenue	3.10B	2.80B	2.50B
Other Segment Revenue Growth	10.71%	12.00%	78.57%

Adjusted EBIT

Financials in millions JPY. Fiscal year is January - December.

Millions JPY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	Dec '18 Dec 31, 2018	Dec '17 Dec 31, 2017
Tobacco Adjusted Operating Profit	995.60B	952.20B	791.80B
Tobacco Adjusted Operating Profit Growth	4.56%	20.26%	5.60%
Pharmaceutical Adjusted Operating Profit	-	-	9.20B
Pharmaceutical Adjusted Operating Profit Growth	-	-	-47.13%
Processed Food Adjusted Operating Profit	7.40B	8.60B	8.10B
Processed Food Adjusted Operating Profit Growth	-13.95%	6.17%	19.12%
Other Segment Adjusted Operating Profit	-58.30B	-58.50B	-57.20B

Financials in millions JPY. Fiscal year is January - December.

Millions JPY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	Dec '18 Dec 31, 2018	Dec '17 Dec 31, 2017
Asia Core Revenue	891.30B	864.20B	802.30B
Asia Core Revenue Growth	3.14%	7.71%	0.68%
Western Europe Core Revenue	763.50B	735.60B	688.90B
Western Europe Core Revenue Growth	3.79%	6.78%	14.19%
EMA Core Revenue	1.64T	1.58T	1.29T
EMA Core Revenue Growth	3.48%	23.09%	19.37%
Total Core Revenue	3.16T	3.18T	2.78T
Total Core Revenue Growth	-0.86%	14.60%	12.10%
Combustibles Volume (Units)	543.60B	563.80B	554.40B
Combustibles Volume (Units) Growth	-3.58%	1.70%	4.35%
RRP Volume (Units)	14.50B	14.00B	10.90B
RRP Volume (Units) Growth	3.57%	28.44%	23.86%
Total Volume (Units)	558.00B	577.80B	565.30B
Total Volume (Units) Growth	-3.43%	2.21%	4.67%
Asia Volume (Units)	130.10B	128.00B	127.30B
Asia Volume (Units) Growth	1.64%	0.55%	-0.39%
Western Europe Volume (Units)	96.30B	97.10B	101.00B
Western Europe Volume (Units) Growth	-0.82%	-3.86%	-2.70%
EMA Volume (Units)	352.50B	352.70B	337.00B
EMA Volume (Units) Growth	-0.06%	4.66%	9.24%

Updated Mar 31, 2026. Data Source: Fiscal.ai.