Japan Tobacco Inc. (TYO:2914)
Japan · Delayed Price · Currency is JPY 6,983.00
-3.00 (-0.04%)
Aug 26, 2026, 3:30 PM JST
Japan Tobacco Ratios and Metrics
Market cap in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 25, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 12,397,896 | 10,013,187 | 7,244,406 | 6,470,988 | 4,722,880 | 4,121,325 | |
Market Cap Growth | 47.20% | 38.22% | 11.95% | 37.01% | 14.60% | 10.51% |
Enterprise Value | 13,275,851 | 11,032,227 | 7,545,871 | 6,698,504 | 4,960,960 | 4,534,192 |
Last Close Price | 6983.00 | 5513.68 | 3803.83 | 3247.00 | 2239.40 | 1818.15 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 25, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 20.32 | 19.63 | 40.42 | 13.42 | 10.67 | 12.18 |
Forward PE | 18.18 | 16.74 | 13.63 | 12.96 | 9.14 | 10.55 |
PS Ratio | 3.33 | 2.89 | 2.30 | 2.28 | 1.78 | 1.77 |
PB Ratio | 2.80 | 2.43 | 1.88 | 1.65 | 1.31 | 1.43 |
P/TBV Ratio | 12.13 | 13.04 | 19.80 | 6.43 | 5.57 | 9.34 |
P/FCF Ratio | 23.20 | 27.00 | 14.42 | 13.71 | 11.74 | 8.04 |
P/OCF Ratio | 18.29 | 19.48 | 11.50 | 11.41 | 9.76 | 6.88 |
PEG Ratio | 1.30 | 0.47 | 2.44 | 1.83 | 0.94 | 1.12 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 25, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 3.57 | 3.18 | 2.40 | 2.36 | 1.87 | 1.95 |
EV/EBITDA Ratio | 11.02 | 10.67 | 15.67 | 8.12 | 5.93 | 6.73 |
EV/EBIT Ratio | 13.06 | 13.17 | 25.01 | 10.38 | 7.79 | 9.31 |
EV/FCF Ratio | 24.84 | 29.75 | 15.02 | 14.19 | 12.33 | 8.85 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 25, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.38 | 0.41 | 0.45 | 0.29 | 0.27 | 0.32 |
Debt / EBITDA Ratio | 1.41 | 1.62 | 3.59 | 1.38 | 1.15 | 1.36 |
Debt / FCF Ratio | 3.14 | 4.53 | 3.44 | 2.42 | 2.38 | 1.79 |
Net Debt / Equity Ratio | 0.19 | 0.21 | 0.17 | 0.03 | 0.03 | 0.07 |
Net Debt / EBITDA Ratio | 0.71 | 0.82 | 1.33 | 0.12 | 0.11 | 0.29 |
Net Debt / FCF Ratio | 1.59 | 2.29 | 1.28 | 0.22 | 0.23 | 0.38 |
Asset Turnover | 0.44 | 0.41 | 0.40 | 0.41 | 0.43 | 0.42 |
Inventory Turnover | 1.54 | 1.51 | 1.57 | 1.61 | 1.74 | 1.74 |
Quick Ratio | 0.84 | 0.76 | 0.77 | 0.83 | 0.87 | 0.80 |
Current Ratio | 2.04 | 1.93 | 1.67 | 1.69 | 1.74 | 1.55 |
Return on Equity (ROE) | 14.30% | 12.58% | 4.71% | 12.89% | 13.66% | 12.40% |
Return on Assets (ROA) | 7.41% | 6.24% | 2.41% | 5.83% | 6.46% | 5.46% |
Return on Invested Capital (ROIC) | 12.91% | 12.01% | 5.54% | 13.04% | 14.03% | 11.40% |
Return on Capital Employed (ROCE) | 14.80% | 12.90% | 4.80% | 12.00% | 12.80% | 11.40% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 25, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 5.02% | 5.10% | 2.47% | 7.45% | 9.37% | 8.21% |
FCF Yield | 4.31% | 3.70% | 6.93% | 7.30% | 8.52% | 12.44% |
Dividend Yield | 3.92% | 4.24% | 5.10% | 5.97% | 8.39% | 7.70% |
Payout Ratio | 66.77% | 69.95% | 195.07% | 76.16% | 60.12% | 74.43% |
Buyback Yield / Dilution | 0.01% | 0.01% | -0.01% | -0.01% | -0.01% | -0.01% |
Total Shareholder Return | 3.93% | 4.25% | 5.09% | 5.96% | 8.38% | 7.69% |