Natori Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	May '26 May 14, 2026	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Market Capitalization	23,907	24,070	25,895	26,788	24,360	24,524
Market Cap Growth	-6.54%	-7.05%	-3.33%	9.97%	-0.67%	-0.76%
Enterprise Value	24,215	23,513	25,593	28,341	27,174	25,486
Last Close Price	1900.00	1913.00	2031.47	2078.36	1869.18	1861.35
PE Ratio	17.81	17.94	19.15	19.13	59.85	15.75
Forward PE	20.09	17.43	17.43	18.59	49.26	14.16
PS Ratio	0.49	0.50	0.53	0.56	0.54	0.54
PB Ratio	0.86	0.87	0.99	1.07	1.03	1.05
P/TBV Ratio	0.89	0.90	1.02	1.11	1.07	1.06
P/FCF Ratio	-	-	3236.86	4.22	-	13.17
P/OCF Ratio	-	-	75.72	4.13	-	6.68
EV/Sales Ratio	0.50	0.48	0.52	0.60	0.60	0.56
EV/EBITDA Ratio	7.82	7.59	8.06	8.08	12.05	6.42
EV/EBIT Ratio	12.81	12.43	13.00	13.34	43.69	11.22
EV/FCF Ratio	-	-	3199.11	4.46	-	13.69
Debt / Equity Ratio	0.18	0.18	0.20	0.25	0.31	0.33
Debt / EBITDA Ratio	1.59	1.59	1.66	1.80	3.28	1.96
Debt / FCF Ratio	-	-	659.38	0.99	-	4.18
Net Debt / Equity Ratio	0.01	0.01	0.03	0.01	0.23	0.12
Net Debt / EBITDA Ratio	0.10	0.10	0.24	0.06	2.39	0.73
Net Debt / FCF Ratio	-	-	95.75	0.03	-3.64	1.56
Asset Turnover	1.16	1.16	1.15	1.14	1.11	1.12
Inventory Turnover	5.09	5.09	5.47	5.43	5.66	5.82
Quick Ratio	1.19	1.19	1.12	1.03	0.93	1.07
Current Ratio	1.90	1.90	1.77	1.56	1.59	1.58
Return on Equity (ROE)	4.98%	4.98%	5.27%	5.75%	1.73%	6.82%
Return on Assets (ROA)	2.81%	2.81%	2.90%	3.18%	0.95%	3.52%
Return on Invested Capital (ROIC)	4.71%	4.72%	5.12%	5.50%	1.41%	5.88%
Return on Capital Employed (ROCE)	6.10%	6.10%	6.60%	7.40%	2.20%	7.80%
Earnings Yield	5.61%	5.58%	5.22%	5.23%	1.67%	6.35%
FCF Yield	-	-	0.03%	23.70%	-6.06%	7.59%
Dividend Yield	1.26%	-	1.18%	1.11%	1.18%	1.18%
Payout Ratio	-	-	22.34%	19.71%	67.81%	18.63%
Buyback Yield / Dilution	-	0.00%	0.00%	0.00%	0.00%	0.00%
Total Shareholder Return	1.27%	-	1.18%	1.11%	1.18%	1.18%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.