Natori Co., Ltd. (TYO:2922)
Japan flag Japan · Delayed Price · Currency is JPY
2,000.00
+18.00 (0.91%)
Jul 17, 2026, 3:30 PM JST

Natori Statistics

Total Valuation

Natori has a market cap or net worth of JPY 25.16 billion. The enterprise value is 25.47 billion.

Market Cap25.16B
Enterprise Value 25.47B

Important Dates

The next confirmed earnings date is Wednesday, August 5, 2026.

Earnings Date Aug 5, 2026
Ex-Dividend Date Mar 30, 2026

Share Statistics

Natori has 12.58 million shares outstanding.

Current Share Class 12.58M
Shares Outstanding 12.58M
Shares Change (YoY) n/a
Shares Change (QoQ) -0.00%
Owned by Insiders (%) n/a
Owned by Institutions (%) 11.08%
Float n/a

Valuation Ratios

The trailing PE ratio is 18.75 and the forward PE ratio is 17.24.

PE Ratio 18.75
Forward PE 17.24
PS Ratio 0.52
PB Ratio 0.91
P/TBV Ratio 0.94
P/FCF Ratio 19.28
P/OCF Ratio 15.02
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 8.45, with an EV/FCF ratio of 19.52.

EV / Earnings 18.98
EV / Sales 0.52
EV / EBITDA 8.45
EV / EBIT 13.48
EV / FCF 19.52

Financial Position

The company has a current ratio of 1.90, with a Debt / Equity ratio of 0.18.

Current Ratio 1.90
Quick Ratio 1.19
Debt / Equity 0.18
Debt / EBITDA 1.63
Debt / FCF 3.77
Interest Coverage 35.00

Financial Efficiency

Return on equity (ROE) is 4.98% and return on invested capital (ROIC) is 4.71%.

Return on Equity (ROE) 4.98%
Return on Assets (ROA) 2.81%
Return on Invested Capital (ROIC) 4.71%
Return on Capital Employed (ROCE) 6.05%
Weighted Average Cost of Capital (WACC) 4.24%
Revenue Per Employee 59.61M
Profits Per Employee 1.65M
Employee Count815
Asset Turnover 1.15
Inventory Turnover 5.08

Taxes

In the past 12 months, Natori has paid 615.00 million in taxes.

Income Tax 615.00M
Effective Tax Rate 31.43%

Stock Price Statistics

The stock price has decreased by -0.65% in the last 52 weeks. The beta is 0.12, so Natori's price volatility has been lower than the market average.

Beta (5Y) 0.12
52-Week Price Change -0.65%
50-Day Moving Average 1,912.62
200-Day Moving Average 1,926.61
Relative Strength Index (RSI) 70.09
Average Volume (20 Days) 17,660

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Natori had revenue of JPY 48.58 billion and earned 1.34 billion in profits. Earnings per share was 106.66.

Revenue48.58B
Gross Profit 10.35B
Operating Income 1.89B
Pretax Income 1.96B
Net Income 1.34B
EBITDA 3.01B
EBIT 1.89B
Earnings Per Share (EPS) 106.66
Full Income Statement

Balance Sheet

The company has 4.61 billion in cash and 4.91 billion in debt, with a net cash position of -308.00 million or -24.48 per share.

Cash & Cash Equivalents 4.61B
Total Debt 4.91B
Net Cash -308.00M
Net Cash Per Share -24.48
Equity (Book Value) 27.68B
Book Value Per Share 2,199.65
Working Capital 10.18B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 1.68 billion and capital expenditures -370.00 million, giving a free cash flow of 1.31 billion.

Operating Cash Flow 1.68B
Capital Expenditures -370.00M
Depreciation & Amortization 1.12B
Net Borrowing -491.00M
Free Cash Flow 1.31B
FCF Per Share 103.72
Full Cash Flow Statement

Margins

Gross margin is 21.30%, with operating and profit margins of 3.89% and 2.76%.

Gross Margin 21.30%
Operating Margin 3.89%
Pretax Margin 4.03%
Profit Margin 2.76%
EBITDA Margin 6.20%
EBIT Margin 3.89%
FCF Margin 2.69%

Dividends & Yields

This stock pays an annual dividend of 30.00, which amounts to a dividend yield of 1.50%.

Dividend Per Share 30.00
Dividend Yield 1.50%
Dividend Growth (YoY) 8.33%
Years of Dividend Growth 2
Payout Ratio 23.40%
Buyback Yield n/a
Shareholder Yield 1.50%
Earnings Yield 5.33%
FCF Yield 5.19%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on December 25, 2001. It was a forward split with a ratio of 1.2.

Last Split Date Dec 25, 2001
Split Type Forward
Split Ratio 1.2

Scores

Natori has an Altman Z-Score of 3.37 and a Piotroski F-Score of 8.

Altman Z-Score 3.37
Piotroski F-Score 8