Natori Co., Ltd. (TYO:2922)
Japan flag Japan · Delayed Price · Currency is JPY
1,971.00
+10.00 (0.51%)
Aug 12, 2026, 3:30 PM JST

Natori Statistics

Total Valuation

Natori has a market cap or net worth of JPY 24.67 billion. The enterprise value is 23.35 billion.

Market Cap24.67B
Enterprise Value 23.35B

Important Dates

The last earnings date was Wednesday, August 5, 2026.

Earnings Date Aug 5, 2026
Ex-Dividend Date Sep 29, 2026

Share Statistics

Natori has 12.58 million shares outstanding. The number of shares has decreased by -0.00% in one year.

Current Share Class 12.58M
Shares Outstanding 12.58M
Shares Change (YoY) -0.00%
Shares Change (QoQ) +0.00%
Owned by Insiders (%) 7.34%
Owned by Institutions (%) 14.92%
Float 9.19M

Valuation Ratios

The trailing PE ratio is 12.64 and the forward PE ratio is 16.87.

PE Ratio 12.64
Forward PE 16.87
PS Ratio 0.51
PB Ratio 0.88
P/TBV Ratio 0.91
P/FCF Ratio 18.91
P/OCF Ratio 14.73
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 5.94, with an EV/FCF ratio of 17.89.

EV / Earnings 11.96
EV / Sales 0.48
EV / EBITDA 5.94
EV / EBIT 8.26
EV / FCF 17.89

Financial Position

The company has a current ratio of 1.93, with a Debt / Equity ratio of 0.13.

Current Ratio 1.93
Quick Ratio 1.17
Debt / Equity 0.13
Debt / EBITDA n/a
Debt / FCF 2.81
Interest Coverage 50.66

Financial Efficiency

Return on equity (ROE) is 7.20% and return on invested capital (ROIC) is 10.33%.

Return on Equity (ROE) 7.20%
Return on Assets (ROA) 4.16%
Return on Invested Capital (ROIC) 10.33%
Return on Capital Employed (ROCE) 8.95%
Weighted Average Cost of Capital (WACC) 4.44%
Revenue Per Employee 59.36M
Profits Per Employee 2.40M
Employee Count815
Asset Turnover 1.14
Inventory Turnover 4.59

Taxes

In the past 12 months, Natori has paid 869.68 million in taxes.

Income Tax 869.68M
Effective Tax Rate n/a

Stock Price Statistics

The stock price has decreased by -3.45% in the last 52 weeks. The beta is 0.12, so Natori's price volatility has been lower than the market average.

Beta (5Y) 0.12
52-Week Price Change -3.45%
50-Day Moving Average 1,939.94
200-Day Moving Average 1,924.92
Relative Strength Index (RSI) 50.12
Average Volume (20 Days) 23,440

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Natori had revenue of JPY 48.38 billion and earned 1.95 billion in profits. Earnings per share was 155.14.

Revenue48.38B
Gross Profit 11.28B
Operating Income 2.83B
Pretax Income 2.82B
Net Income 1.95B
EBITDA 3.93B
EBIT 2.83B
Earnings Per Share (EPS) 155.14
Full Income Statement

Balance Sheet

The company has 5.00 billion in cash and 3.67 billion in debt, with a net cash position of 1.33 billion or 105.55 per share.

Cash & Cash Equivalents 5.00B
Total Debt 3.67B
Net Cash 1.33B
Net Cash Per Share 105.55
Equity (Book Value) 28.08B
Book Value Per Share 2,231.43
Working Capital 10.66B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 1.68 billion and capital expenditures -370.00 million, giving a free cash flow of 1.31 billion.

Operating Cash Flow 1.68B
Capital Expenditures -370.00M
Depreciation & Amortization 1.10B
Net Borrowing -491.00M
Free Cash Flow 1.31B
FCF Per Share 103.72
Full Cash Flow Statement

Margins

Gross Margin n/a
Operating Margin 5.84%
Pretax Margin 5.83%
Profit Margin n/a
EBITDA Margin n/a
EBIT Margin n/a
FCF Margin 2.69%

Dividends & Yields

This stock pays an annual dividend of 30.00, which amounts to a dividend yield of 1.53%.

Dividend Per Share 30.00
Dividend Yield 1.53%
Dividend Growth (YoY) 12.00%
Years of Dividend Growth 2
Payout Ratio n/a
Buyback Yield 0.00%
Shareholder Yield 1.53%
Earnings Yield 7.91%
FCF Yield 5.29%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on December 25, 2001. It was a forward split with a ratio of 1.2.

Last Split Date Dec 25, 2001
Split Type Forward
Split Ratio 1.2

Scores

Altman Z-Score n/a
Piotroski F-Score 6