St.Cousair Co., Ltd. (TYO:2937)
Japan · Delayed Price · Currency is JPY 1,671.00
+2.00 (0.12%)
Jun 5, 2026, 3:24 PM JST
St.Cousair Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 20,600 | 19,467 | 19,162 | 17,865 | 14,165 | |
Revenue Growth (YoY) | 5.82% | 1.59% | 7.26% | 26.12% | 30.45% |
Cost of Revenue | 13,236 | 12,688 | 12,109 | 10,835 | 8,384 |
Gross Profit | 7,364 | 6,779 | 7,053 | 7,030 | 5,781 |
Selling, General & Admin | 6,573 | 5,725 | 5,568 | 5,261 | 4,464 |
Operating Expenses | 6,573 | 5,943 | 5,764 | 5,430 | 4,464 |
Operating Income | 791 | 836 | 1,289 | 1,600 | 1,317 |
Interest Expense | -20 | -11 | -23 | -35 | -35 |
Interest & Investment Income | 3 | 1 | 13 | - | - |
Currency Exchange Gain (Loss) | 60 | -11 | 90 | 19 | - |
Other Non Operating Income (Expenses) | 26 | 29 | 31 | 35 | 39 |
EBT Excluding Unusual Items | 860 | 844 | 1,400 | 1,619 | 1,321 |
Gain (Loss) on Sale of Investments | -14 | -71 | -63 | -76 | - |
Gain (Loss) on Sale of Assets | 20 | 2 | 8 | 104 | - |
Asset Writedown | -24 | -121 | - | - | - |
Other Unusual Items | -1 | -2 | - | - | - |
Pretax Income | 841 | 652 | 1,345 | 1,647 | 1,321 |
Income Tax Expense | 223 | 302 | 527 | 589 | 382 |
Net Income | 618 | 350 | 818 | 1,058 | 939 |
Net Income to Common | 618 | 350 | 818 | 1,058 | 939 |
Net Income Growth | 76.57% | -57.21% | -22.68% | 12.67% | 250.37% |
Shares Outstanding (Basic) | 9 | 9 | 9 | 8 | 8 |
Shares Outstanding (Diluted) | 9 | 9 | 9 | 9 | 8 |
Shares Change (YoY) | -0.02% | - | 10.23% | 11.31% | 1.11% |
EPS (Basic) | 66.61 | 37.89 | 89.42 | 132.60 | 122.91 |
EPS (Diluted) | 65.94 | 37.38 | 87.26 | 124.50 | 122.91 |
EPS Growth | 76.41% | -57.16% | -29.91% | 1.30% | 246.52% |
Free Cash Flow | 964 | 24 | 363 | 815 | - |
Free Cash Flow Per Share | 102.86 | 2.56 | 38.72 | 95.84 | - |
Dividend Per Share | - | 35.000 | 35.000 | 35.000 | 35.000 |
Gross Margin | 35.75% | 34.82% | 36.81% | 39.35% | 40.81% |
Operating Margin | 3.84% | 4.29% | 6.73% | 8.96% | 9.30% |
Profit Margin | 3.00% | 1.80% | 4.27% | 5.92% | 6.63% |
Free Cash Flow Margin | 4.68% | 0.12% | 1.89% | 4.56% | - |
EBITDA | 1,260 | 1,180 | 1,593 | 1,868 | - |
EBITDA Margin | 6.12% | 6.06% | 8.31% | 10.46% | - |
D&A For EBITDA | 469 | 344 | 304 | 268 | - |
EBIT | 791 | 836 | 1,289 | 1,600 | 1,317 |
EBIT Margin | 3.84% | 4.29% | 6.73% | 8.96% | 9.30% |
Effective Tax Rate | 26.52% | 46.32% | 39.18% | 35.76% | 28.92% |