St.Cousair Co., Ltd. (TYO:2937)
1,750.00
+9.00 (0.52%)
Aug 12, 2026, 3:30 PM JST
St.Cousair Balance Sheet
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Assets
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Cash & Equivalents | 2,034 | 2,311 | 1,936 | 2,660 | 3,317 | 1,249 |
Cash & Short-Term Investments | 2,034 | 2,311 | 1,936 | 2,660 | 3,317 | 1,249 |
Cash Growth | -18.76% | 19.37% | -27.22% | -19.81% | 165.57% | -10.47% |
Receivables | 1,697 | 2,037 | 1,995 | 2,206 | 1,728 | 1,408 |
Inventory | 2,388 | 1,917 | 2,008 | 1,523 | 1,635 | 1,393 |
Other Current Assets | 174.99 | 110 | 184 | 125 | 134 | 110 |
Total Current Assets | 6,294 | 6,375 | 6,123 | 6,514 | 6,814 | 4,160 |
Property, Plant & Equipment | 2,591 | 2,138 | 1,751 | 1,751 | 1,570 | 1,556 |
Long-Term Investments | - | 353 | 373 | 443 | 496 | 467 |
Goodwill | 466.78 | 478 | 167 | 168 | 102 | 109 |
Other Intangible Assets | 666.97 | 675 | 684 | 378 | 32 | 30 |
Long-Term Deferred Tax Assets | - | 192 | 146 | 166 | 158 | 141 |
Other Long-Term Assets | 526.21 | 1 | 1 | 2 | 2 | 1 |
Total Assets | 10,545 | 10,212 | 9,245 | 9,422 | 9,174 | 6,464 |
Liabilities
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Accounts Payable | 1,412 | 1,314 | 1,280 | 1,433 | 1,457 | 1,373 |
Accrued Expenses | 172.1 | 711 | 601 | 696 | 609 | 497 |
Short-Term Debt | 400 | 400 | 400 | 460 | 662 | 772 |
Current Portion of Long-Term Debt | 352.64 | 270 | 240 | 211 | 260 | 338 |
Current Portion of Leases | - | 21 | 22 | 20 | 14 | 28 |
Current Income Taxes Payable | 61.14 | 212 | 28 | 295 | 464 | 359 |
Other Current Liabilities | 913.6 | 223 | 153 | 223 | 177 | 177 |
Total Current Liabilities | 3,311 | 3,151 | 2,724 | 3,338 | 3,643 | 3,544 |
Long-Term Debt | 1,445 | 1,003 | 1,017 | 884 | 908 | 1,183 |
Long-Term Leases | - | 49 | 70 | 64 | 42 | 56 |
Pension & Post-Retirement Benefits | 155.06 | 149 | 113 | 86 | 68 | 47 |
Long-Term Deferred Tax Liabilities | - | 175 | - | - | - | - |
Other Long-Term Liabilities | 705.35 | 495 | 361 | 310 | 289 | 280 |
Total Liabilities | 5,617 | 5,022 | 4,285 | 4,682 | 4,950 | 5,110 |
Shareholders' Equity
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Common Stock | 1,137 | 1,137 | 1,135 | 1,134 | 1,127 | 126 |
Additional Paid-In Capital | 1,302 | 1,302 | 1,300 | 1,299 | 1,292 | 291 |
Retained Earnings | 2,228 | 2,516 | 2,222 | 2,195 | 1,694 | 903 |
Comprehensive Income & Other | 257.22 | 232 | 300 | 110 | 109 | 32 |
Total Common Equity | 4,925 | 5,187 | 4,957 | 4,738 | 4,222 | 1,352 |
Minority Interest | 3.3 | 3 | 3 | 2 | 2 | 2 |
Shareholders' Equity | 4,928 | 5,190 | 4,960 | 4,740 | 4,224 | 1,354 |
Total Liabilities & Equity | 10,545 | 10,212 | 9,245 | 9,422 | 9,174 | 6,464 |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Total Debt | 2,198 | 1,743 | 1,749 | 1,639 | 1,886 | 2,377 |
Net Cash (Debt) | -163.25 | 568 | 187 | 1,021 | 1,431 | -1,128 |
Net Cash Growth | - | 203.74% | -81.69% | -28.65% | - | - |
Net Cash Per Share | -17.42 | 60.59 | 19.95 | 108.92 | 168.27 | -147.64 |
Filing Date Shares Outstanding | 9.31 | 9.31 | 9.26 | 9.23 | 9.1 | 7.64 |
Total Common Shares Outstanding | 9.31 | 9.3 | 9.26 | 9.23 | 9.07 | 7.64 |
Working Capital | 2,983 | 3,224 | 3,399 | 3,176 | 3,171 | 616 |
Book Value Per Share | 529.27 | 557.44 | 535.07 | 513.31 | 465.58 | 176.96 |
Tangible Book Value | 3,791 | 4,034 | 4,106 | 4,192 | 4,088 | 1,213 |
Tangible Book Value Per Share | 407.43 | 433.53 | 443.21 | 454.16 | 450.81 | 158.77 |