SOSiLA Logistics REIT Ratios and Metrics

Market cap in millions JPY. Fiscal year is June - May.

Millions JPY. Fiscal year is Jun - May.

Fiscal Year	Current	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Aug '26 Aug 5, 2026	May '26 May 31, 2026	May '25 May 31, 2025	May '24 May 31, 2024	May '23 May 31, 2023	May '22 May 31, 2022
Market Capitalization	77,042	83,299	80,025	86,791	98,643	94,199
Market Cap Growth	-10.48%	4.09%	-7.80%	-12.02%	4.72%	26.30%
Enterprise Value	136,622	141,296	138,371	142,550	142,718	133,617
Last Close Price	105900.00	114500.00	104894.86	107905.39	117321.59	127840.37
PE Ratio	20.66	22.33	21.39	24.18	30.00	31.64
PS Ratio	8.50	9.19	8.83	10.11	12.30	14.02
PB Ratio	0.98	1.06	1.01	1.09	1.24	1.27
P/OCF Ratio	10.12	10.94	10.09	14.87	20.32	18.65
EV/Sales Ratio	15.07	15.59	15.26	16.60	17.80	19.89
EV/EBITDA Ratio	23.38	24.18	23.91	25.51	27.86	29.76
EV/EBIT Ratio	31.61	32.69	32.63	35.23	38.37	40.09
Debt / Equity Ratio	0.83	0.83	0.83	0.78	0.77	0.68
Debt / EBITDA Ratio	11.18	11.18	11.29	11.10	11.96	11.14
Net Debt / Equity Ratio	0.76	0.76	0.73	0.70	0.71	0.59
Net Debt / EBITDA Ratio	10.20	10.20	10.03	9.95	10.96	9.65
Asset Turnover	0.06	0.06	0.06	0.06	0.06	0.06
Quick Ratio	0.73	0.73	0.71	2.40	0.47	1.51
Current Ratio	1.14	1.14	0.73	2.43	0.48	1.53
Return on Equity (ROE)	4.74%	4.74%	4.73%	4.52%	4.28%	4.33%
Return on Assets (ROA)	1.81%	1.81%	1.79%	1.73%	1.70%	1.77%
Return on Invested Capital (ROIC)	3.01%	3.00%	2.97%	2.86%	2.80%	2.92%
Earnings Yield	4.84%	4.48%	4.68%	4.14%	3.33%	3.16%
Dividend Yield	5.09%	-	5.54%	5.19%	4.52%	4.03%
Payout Ratio	118.92%	118.92%	107.96%	110.61%	108.86%	104.63%
Buyback Yield / Dilution	-	-	-	-3.28%	-8.97%	-14.88%
Total Shareholder Return	5.07%	-	5.54%	1.91%	-4.46%	-10.85%