SOSiLA Logistics REIT Ratios and Metrics

Market cap in millions JPY. Fiscal year is June - May.

Millions JPY. Fiscal year is Jun - May.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 3, 2026	May '25 May 31, 2025	May '24 May 31, 2024	May '23 May 31, 2023	May '22 May 31, 2022	May '21 May 31, 2021
Market Capitalization	81,844	80,025	86,791	98,643	94,199	74,581
Market Cap Growth	-0.18%	-7.80%	-12.02%	4.72%	26.30%	10.60%
Enterprise Value	139,841	138,371	142,550	142,718	133,617	97,967
Last Close Price	112500.00	104920.05	107931.30	117349.76	127871.08	116602.72
PE Ratio	20.69	21.39	24.18	30.00	31.64	29.81
PS Ratio	8.59	8.83	10.11	12.30	14.02	13.77
PB Ratio	1.04	1.01	1.09	1.24	1.27	1.18
P/OCF Ratio	7.52	10.09	14.87	20.32	18.65	13.32
EV/Sales Ratio	14.68	15.26	16.60	17.80	19.89	18.09
EV/EBITDA Ratio	23.27	23.91	25.51	27.86	29.76	26.61
EV/EBIT Ratio	31.22	32.63	35.23	38.37	40.09	34.99
Debt / Equity Ratio	0.83	0.83	0.78	0.77	0.68	0.64
Debt / EBITDA Ratio	-	11.29	11.10	11.96	11.14	11.05
Net Debt / Equity Ratio	0.74	0.73	0.70	0.71	0.59	0.61
Net Debt / EBITDA Ratio	9.65	10.03	9.95	10.96	9.65	10.50
Asset Turnover	-	0.06	0.06	0.06	0.06	0.06
Quick Ratio	0.48	0.71	2.40	0.47	1.51	0.50
Current Ratio	0.70	0.73	2.43	0.48	1.53	1.40
Return on Equity (ROE)	-	4.73%	4.52%	4.28%	4.33%	4.33%
Return on Assets (ROA)	-	1.79%	1.73%	1.70%	1.77%	1.79%
Return on Invested Capital (ROIC)	3.11%	2.97%	2.86%	2.80%	2.92%	2.96%
Earnings Yield	4.83%	4.68%	4.14%	3.33%	3.16%	3.35%
Dividend Yield	4.68%	5.54%	5.19%	4.52%	4.03%	-
Payout Ratio	-	107.96%	110.61%	108.86%	104.63%	93.70%
Buyback Yield / Dilution	-	-	-3.28%	-8.97%	-14.88%	-113.65%
Total Shareholder Return	4.77%	5.54%	1.91%	-4.46%	-10.85%	-113.65%