Landix Inc. (TYO:2981)
3,200.00
-25.00 (-0.78%)
May 21, 2025, 2:57 PM JST
Landix Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Revenue | 20,267 | 17,041 | 15,017 | 11,129 | 8,207 | Upgrade
|
Revenue Growth (YoY) | 18.93% | 13.48% | 34.94% | 35.60% | 1.50% | Upgrade
|
Cost of Revenue | 15,891 | 13,859 | 11,728 | 8,281 | 6,416 | Upgrade
|
Gross Profit | 4,376 | 3,182 | 3,289 | 2,848 | 1,791 | Upgrade
|
Selling, General & Admin | 2,118 | 1,481 | 1,312 | 1,106 | 937 | Upgrade
|
Other Operating Expenses | - | 421 | 294 | 270 | 182 | Upgrade
|
Operating Expenses | 2,118 | 1,902 | 1,606 | 1,376 | 1,119 | Upgrade
|
Operating Income | 2,258 | 1,280 | 1,683 | 1,472 | 672 | Upgrade
|
Interest Expense | -145 | -94 | -73 | -52 | -32 | Upgrade
|
Interest & Investment Income | 2 | - | - | - | - | Upgrade
|
Other Non Operating Income (Expenses) | -3 | -1 | -7 | -2 | -1 | Upgrade
|
EBT Excluding Unusual Items | 2,112 | 1,185 | 1,603 | 1,418 | 639 | Upgrade
|
Gain (Loss) on Sale of Assets | 3 | 47 | - | - | - | Upgrade
|
Asset Writedown | - | -4 | -2 | - | - | Upgrade
|
Legal Settlements | -5 | - | - | - | - | Upgrade
|
Other Unusual Items | -4 | -25 | 7 | 12 | 18 | Upgrade
|
Pretax Income | 2,106 | 1,203 | 1,608 | 1,430 | 657 | Upgrade
|
Income Tax Expense | 702 | 413 | 558 | 493 | 228 | Upgrade
|
Net Income to Company | 1,404 | 790 | 1,050 | 937 | 429 | Upgrade
|
Net Income | 1,404 | 790 | 1,050 | 937 | 429 | Upgrade
|
Net Income to Common | 1,404 | 790 | 1,050 | 937 | 429 | Upgrade
|
Net Income Growth | 77.72% | -24.76% | 12.06% | 118.42% | -36.44% | Upgrade
|
Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 | Upgrade
|
Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 | Upgrade
|
Shares Change (YoY) | -0.13% | 0.17% | -0.05% | 0.60% | 11.87% | Upgrade
|
EPS (Basic) | 495.55 | 279.14 | 371.33 | 331.48 | 153.04 | Upgrade
|
EPS (Diluted) | 492.69 | 276.95 | 368.73 | 328.85 | 151.60 | Upgrade
|
EPS Growth | 77.90% | -24.89% | 12.13% | 116.92% | -43.15% | Upgrade
|
Free Cash Flow | -3,555 | -1,080 | 541 | -1,213 | -755 | Upgrade
|
Free Cash Flow Per Share | -1247.52 | -378.51 | 189.93 | -425.63 | -266.53 | Upgrade
|
Dividend Per Share | - | 73.000 | 68.000 | 55.000 | 40.000 | Upgrade
|
Dividend Growth | - | 7.35% | 23.64% | 37.50% | -11.11% | Upgrade
|
Gross Margin | 21.59% | 18.67% | 21.90% | 25.59% | 21.82% | Upgrade
|
Operating Margin | 11.14% | 7.51% | 11.21% | 13.23% | 8.19% | Upgrade
|
Profit Margin | 6.93% | 4.64% | 6.99% | 8.42% | 5.23% | Upgrade
|
Free Cash Flow Margin | -17.54% | -6.34% | 3.60% | -10.90% | -9.20% | Upgrade
|
EBITDA | 2,313 | 1,326 | 1,727 | 1,512 | 694 | Upgrade
|
EBITDA Margin | 11.41% | 7.78% | 11.50% | 13.59% | 8.46% | Upgrade
|
D&A For EBITDA | 55 | 46 | 44 | 40 | 22 | Upgrade
|
EBIT | 2,258 | 1,280 | 1,683 | 1,472 | 672 | Upgrade
|
EBIT Margin | 11.14% | 7.51% | 11.21% | 13.23% | 8.19% | Upgrade
|
Effective Tax Rate | 33.33% | 34.33% | 34.70% | 34.48% | 34.70% | Upgrade
|
Updated Feb 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.