Landix Inc. (TYO:2981)
Japan · Delayed Price · Currency is JPY 2,317.00
+58.00 (2.57%)
Feb 16, 2026, 3:14 PM JST
Landix Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 24,958 | 20,267 | 17,041 | 15,017 | 11,129 | 8,207 | |
Revenue Growth (YoY) | 30.68% | 18.93% | 13.48% | 34.94% | 35.60% | 1.50% |
Cost of Revenue | 19,021 | 15,891 | 13,859 | 11,728 | 8,281 | 6,416 |
Gross Profit | 5,937 | 4,376 | 3,182 | 3,289 | 2,848 | 1,791 |
Selling, General & Admin | 1,899 | 1,630 | 1,481 | 1,312 | 1,106 | 937 |
Other Operating Expenses | 488 | 488 | 421 | 294 | 270 | 182 |
Operating Expenses | 2,387 | 2,118 | 1,902 | 1,606 | 1,376 | 1,119 |
Operating Income | 3,550 | 2,258 | 1,280 | 1,683 | 1,472 | 672 |
Interest Expense | -199 | -145 | -94 | -73 | -52 | -32 |
Interest & Investment Income | 9 | 2 | - | - | - | - |
Other Non Operating Income (Expenses) | -17 | -3 | -1 | -7 | -2 | -1 |
EBT Excluding Unusual Items | 3,343 | 2,112 | 1,185 | 1,603 | 1,418 | 639 |
Gain (Loss) on Sale of Assets | - | 3 | 47 | - | - | - |
Asset Writedown | - | - | -4 | -2 | - | - |
Legal Settlements | - | -5 | - | - | - | - |
Other Unusual Items | -4 | -4 | -25 | 7 | 12 | 18 |
Pretax Income | 3,339 | 2,106 | 1,203 | 1,608 | 1,430 | 657 |
Income Tax Expense | 1,141 | 702 | 413 | 558 | 493 | 228 |
Net Income to Company | - | 1,404 | 790 | 1,050 | 937 | 429 |
Net Income | 2,198 | 1,404 | 790 | 1,050 | 937 | 429 |
Net Income to Common | 2,198 | 1,404 | 790 | 1,050 | 937 | 429 |
Net Income Growth | 81.95% | 77.72% | -24.76% | 12.06% | 118.42% | -36.44% |
Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 6 | 6 |
Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 6 | 6 |
Shares Change (YoY) | 0.24% | -0.08% | 0.17% | -0.05% | 0.60% | 11.87% |
EPS (Basic) | 387.71 | 247.78 | 139.57 | 185.66 | 165.74 | 76.52 |
EPS (Diluted) | 384.82 | 246.34 | 138.47 | 184.37 | 164.42 | 75.80 |
EPS Growth | 81.59% | 77.90% | -24.89% | 12.13% | 116.92% | -43.15% |
Free Cash Flow | - | -3,555 | -1,080 | 541 | -1,213 | -755 |
Free Cash Flow Per Share | - | -623.43 | -189.25 | 94.97 | -212.81 | -133.26 |
Dividend Per Share | 39.000 | 39.000 | 36.500 | 34.000 | 27.500 | 20.000 |
Dividend Growth | 6.85% | 6.85% | 7.35% | 23.64% | 37.50% | -11.11% |
Gross Margin | 23.79% | 21.59% | 18.67% | 21.90% | 25.59% | 21.82% |
Operating Margin | 14.22% | 11.14% | 7.51% | 11.21% | 13.23% | 8.19% |
Profit Margin | 8.81% | 6.93% | 4.64% | 6.99% | 8.42% | 5.23% |
Free Cash Flow Margin | - | -17.54% | -6.34% | 3.60% | -10.90% | -9.20% |
EBITDA | 3,612 | 2,313 | 1,326 | 1,727 | 1,512 | 694 |
EBITDA Margin | 14.47% | 11.41% | 7.78% | 11.50% | 13.59% | 8.46% |
D&A For EBITDA | 61.75 | 55 | 46 | 44 | 40 | 22 |
EBIT | 3,550 | 2,258 | 1,280 | 1,683 | 1,472 | 672 |
EBIT Margin | 14.22% | 11.14% | 7.51% | 11.21% | 13.23% | 8.19% |
Effective Tax Rate | 34.17% | 33.33% | 34.33% | 34.70% | 34.48% | 34.70% |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.