Landix Inc. (TYO:2981)
1,970.00
-28.00 (-1.40%)
Jun 4, 2026, 3:30 PM JST
Landix Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 23,528 | 20,267 | 17,041 | 15,017 | 11,129 | |
Revenue Growth (YoY) | 16.09% | 18.93% | 13.48% | 34.94% | 35.60% |
Cost of Revenue | 18,086 | 15,891 | 13,859 | 11,728 | 8,281 |
Gross Profit | 5,442 | 4,376 | 3,182 | 3,289 | 2,848 |
Selling, General & Admin | 2,440 | 1,630 | 1,481 | 1,312 | 1,106 |
Other Operating Expenses | - | 488 | 421 | 294 | 270 |
Operating Expenses | 2,440 | 2,118 | 1,902 | 1,606 | 1,376 |
Operating Income | 3,002 | 2,258 | 1,280 | 1,683 | 1,472 |
Interest Expense | -222 | -145 | -94 | -73 | -52 |
Interest & Investment Income | 15 | 2 | - | - | - |
Other Non Operating Income (Expenses) | -15 | -3 | -1 | -7 | -2 |
EBT Excluding Unusual Items | 2,780 | 2,112 | 1,185 | 1,603 | 1,418 |
Gain (Loss) on Sale of Assets | 5 | 3 | 47 | - | - |
Asset Writedown | - | - | -4 | -2 | - |
Legal Settlements | - | -5 | - | - | - |
Other Unusual Items | - | -4 | -25 | 7 | 12 |
Pretax Income | 2,785 | 2,106 | 1,203 | 1,608 | 1,430 |
Income Tax Expense | 935 | 702 | 413 | 558 | 493 |
Net Income to Company | 1,850 | 1,404 | 790 | 1,050 | 937 |
Net Income | 1,850 | 1,404 | 790 | 1,050 | 937 |
Net Income to Common | 1,850 | 1,404 | 790 | 1,050 | 937 |
Net Income Growth | 31.77% | 77.72% | -24.76% | 12.06% | 118.42% |
Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 6 |
Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 6 |
Shares Change (YoY) | 0.27% | -0.08% | 0.17% | -0.05% | 0.60% |
EPS (Basic) | 326.15 | 247.78 | 139.57 | 185.66 | 165.74 |
EPS (Diluted) | 323.55 | 246.34 | 138.47 | 184.37 | 164.42 |
EPS Growth | 31.34% | 77.90% | -24.89% | 12.13% | 116.92% |
Free Cash Flow | -372 | -3,555 | -1,080 | 541 | -1,213 |
Free Cash Flow Per Share | -65.06 | -623.43 | -189.25 | 94.97 | -212.81 |
Dividend Per Share | - | 39.000 | 36.500 | 34.000 | 27.500 |
Dividend Growth | - | 6.85% | 7.35% | 23.64% | 37.50% |
Gross Margin | 23.13% | 21.59% | 18.67% | 21.90% | 25.59% |
Operating Margin | 12.76% | 11.14% | 7.51% | 11.21% | 13.23% |
Profit Margin | 7.86% | 6.93% | 4.64% | 6.99% | 8.42% |
Free Cash Flow Margin | -1.58% | -17.54% | -6.34% | 3.60% | -10.90% |
EBITDA | 3,056 | 2,313 | 1,326 | 1,727 | 1,512 |
EBITDA Margin | 12.99% | 11.41% | 7.78% | 11.50% | 13.59% |
D&A For EBITDA | 54 | 55 | 46 | 44 | 40 |
EBIT | 3,002 | 2,258 | 1,280 | 1,683 | 1,472 |
EBIT Margin | 12.76% | 11.14% | 7.51% | 11.21% | 13.23% |
Effective Tax Rate | 33.57% | 33.33% | 34.33% | 34.70% | 34.48% |