LA Holdings Balance Sheet

Financials in millions JPY. Fiscal year is January - December.

Millions JPY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	23,059	13,545	12,783	9,482	6,814
Cash & Short-Term Investments	23,059	13,545	12,783	9,482	6,814
Cash Growth	70.24%	5.96%	34.81%	39.16%	141.63%
Receivables	-	-	1	3	5
Inventory	65,386	47,359	36,157	28,839	17,514
Prepaid Expenses	442	162	231	147	66
Other Current Assets	1,924	2,075	708	845	1,594
Total Current Assets	90,811	63,141	49,880	39,316	25,993
Property, Plant & Equipment	8,920	6,737	10,190	10,335	9,667
Long-Term Investments	1,869	1,022	919	749	456
Other Intangible Assets	40	41	39	39	108
Long-Term Deferred Tax Assets	299	297	175	114	95
Long-Term Deferred Charges	9	8	5	8	11
Other Long-Term Assets	1	1	1	3	2
Total Assets	101,949	71,247	61,209	50,636	36,332
Accounts Payable	1,439	626	346	548	280
Accrued Expenses	244	202	89	100	75
Short-Term Debt	17,029	11,489	7,649	4,197	2,950
Current Portion of Long-Term Debt	12,618	8,943	9,671	8,958	2,946
Current Income Taxes Payable	2,557	2,261	1,406	1,674	1,252
Current Unearned Revenue	105	87	86	77	62
Other Current Liabilities	1,190	1,177	612	514	660
Total Current Liabilities	35,182	24,785	19,859	16,068	8,225
Long-Term Debt	35,948	27,523	25,438	22,241	19,848
Long-Term Deferred Tax Liabilities	49	49	49	5	-
Other Long-Term Liabilities	822	758	651	888	916
Total Liabilities	72,001	53,115	45,997	39,202	28,989
Common Stock	4,913	1,505	1,422	613	288
Additional Paid-In Capital	4,163	1,766	1,683	1,645	1,358
Retained Earnings	20,724	15,343	11,948	9,059	5,661
Treasury Stock	-1	-652	-	-	-
Comprehensive Income & Other	149	170	159	117	36
Total Common Equity	29,948	18,132	15,212	11,434	7,343
Shareholders' Equity	29,948	18,132	15,212	11,434	7,343
Total Liabilities & Equity	101,949	71,247	61,209	50,636	36,332
Total Debt	65,595	47,955	42,758	35,396	25,744
Net Cash (Debt)	-42,536	-34,410	-29,975	-25,914	-18,930
Net Cash Per Share	-5994.12	-5452.87	-4892.63	-4763.80	-3853.18
Filing Date Shares Outstanding	7.63	6.16	6.25	5.81	5.39
Total Common Shares Outstanding	7.63	6.16	6.25	5.79	5.39
Working Capital	55,629	38,356	30,021	23,248	17,768
Book Value Per Share	3925.18	2944.11	2435.23	1973.33	1363.05
Tangible Book Value	29,908	18,091	15,173	11,395	7,235
Tangible Book Value Per Share	3919.93	2937.45	2428.99	1966.60	1343.00
Order Backlog	13,558	10,747	5,721	7,982	11,141

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.