LA Holdings Ratios and Metrics

Market cap in millions JPY. Fiscal year is January - December.

Millions JPY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 27, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	68,820	63,937	35,228	28,329	18,231	10,722
Market Cap Growth	61.95%	81.49%	24.35%	55.39%	70.03%	140.84%
Enterprise Value	120,437	108,012	69,388	58,764	46,477	26,014
Last Close Price	9020.00	8380.00	5447.36	4107.95	2895.35	1639.99
PE Ratio	11.10	10.42	7.48	8.60	5.37	5.47
PS Ratio	1.49	1.37	0.79	0.90	1.00	0.73
PB Ratio	2.35	2.13	1.94	1.86	1.59	1.46
P/TBV Ratio	2.36	2.14	1.95	1.87	1.60	1.48
EV/Sales Ratio	2.60	2.32	1.55	1.87	2.55	1.77
EV/EBITDA Ratio	11.70	10.54	8.79	10.14	10.40	7.60
EV/EBIT Ratio	11.96	10.77	9.01	10.58	11.00	8.09
Debt / Equity Ratio	2.41	2.19	2.65	2.81	3.10	3.51
Debt / EBITDA Ratio	6.83	6.40	6.08	7.38	7.92	7.52
Net Debt / Equity Ratio	1.77	1.42	1.90	1.97	2.27	2.58
Net Debt / EBITDA Ratio	5.00	4.15	4.36	5.17	5.80	5.53
Net Debt / FCF Ratio	-	-3.07	-14.59	-7.03	-5.44	-2.81
Asset Turnover	0.51	0.54	0.68	0.56	0.42	0.49
Inventory Turnover	0.51	0.59	0.80	0.71	0.53	0.70
Quick Ratio	0.49	0.66	0.55	0.64	0.59	0.83
Current Ratio	2.41	2.58	2.55	2.51	2.45	3.16
Return on Equity (ROE)	25.85%	25.52%	28.27%	24.72%	36.18%	33.51%
Return on Assets (ROA)	6.92%	7.23%	7.27%	6.21%	6.08%	6.71%
Return on Invested Capital (ROIC)	9.02%	11.06%	10.88%	9.17%	9.92%	10.08%
Return on Capital Employed (ROCE)	15.30%	15.00%	16.60%	13.40%	12.20%	11.40%
Earnings Yield	8.80%	9.59%	13.38%	11.62%	18.63%	18.27%
FCF Yield	-	-21.67%	-6.70%	-15.05%	-26.11%	-62.89%
Dividend Yield	5.80%	4.03%	5.36%	5.14%	6.91%	8.05%
Payout Ratio	-	49.76%	28.41%	34.50%	20.87%	10.01%
Buyback Yield / Dilution	-18.60%	-12.45%	-3.00%	-12.63%	-10.73%	9.23%
Total Shareholder Return	-12.86%	-8.42%	2.36%	-7.49%	-3.82%	17.28%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.