LANDNET Inc. (TYO:2991)
Japan · Delayed Price · Currency is JPY 680.00
-10.00 (-1.45%)
Feb 13, 2026, 3:30 PM JST
LANDNET Income Statement
Financials in millions JPY. Fiscal year is August - July.
Millions JPY. Fiscal year is Aug - Jul.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '25 Oct 31, 2025 | Jul '25 Jul 31, 2025 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 | Jul '21 Jul 31, 2021 |
| 99,689 | 95,992 | 77,790 | 63,647 | 51,870 | 41,163 | |
Revenue Growth (YoY) | 20.82% | 23.40% | 22.22% | 22.71% | 26.01% | 15.07% |
Cost of Revenue | 84,035 | 80,793 | 65,915 | 54,686 | 44,423 | 35,277 |
Gross Profit | 15,654 | 15,199 | 11,875 | 8,961 | 7,447 | 5,886 |
Selling, General & Admin | 11,898 | 11,455 | 9,090 | 7,440 | 5,942 | 4,665 |
Operating Expenses | 11,895 | 11,452 | 9,087 | 7,431 | 5,934 | 4,671 |
Operating Income | 3,759 | 3,747 | 2,788 | 1,530 | 1,513 | 1,215 |
Interest Expense | -311 | -281 | -181 | -95 | -65 | -40 |
Interest & Investment Income | 3 | 1 | - | - | - | - |
Other Non Operating Income (Expenses) | -112 | -156 | -89 | -73 | -61 | -21 |
EBT Excluding Unusual Items | 3,339 | 3,311 | 2,518 | 1,362 | 1,387 | 1,154 |
Gain (Loss) on Sale of Assets | 316 | 253 | 241 | 131 | 44 | 4 |
Asset Writedown | -1 | -1 | -8 | -14 | - | - |
Other Unusual Items | 1 | 1 | 1 | -1 | - | - |
Pretax Income | 3,655 | 3,564 | 2,752 | 1,478 | 1,431 | 1,158 |
Income Tax Expense | 1,211 | 1,180 | 912 | 490 | 476 | 412 |
Net Income to Company | - | 2,384 | 1,840 | 988 | 955 | 746 |
Net Income | 2,444 | 2,384 | 1,840 | 988 | 955 | 746 |
Net Income to Common | 2,444 | 2,384 | 1,840 | 988 | 955 | 746 |
Net Income Growth | 10.14% | 29.57% | 86.23% | 3.45% | 28.02% | 25.59% |
Shares Outstanding (Basic) | 24 | 24 | 24 | 24 | 24 | 18 |
Shares Outstanding (Diluted) | 24 | 24 | 24 | 24 | 24 | 19 |
Shares Change (YoY) | 0.53% | 0.53% | 0.02% | 0.20% | 27.93% | 2.54% |
EPS (Basic) | 102.15 | 99.68 | 77.19 | 41.52 | 40.25 | 40.42 |
EPS (Diluted) | 100.92 | 98.55 | 76.48 | 41.07 | 39.80 | 39.76 |
EPS Growth | 9.54% | 28.85% | 86.22% | 3.18% | 0.10% | 22.53% |
Free Cash Flow | - | -4,746 | -3,934 | -3,931 | -1,922 | -580 |
Free Cash Flow Per Share | - | -196.19 | -163.49 | -163.39 | -80.05 | -30.90 |
Dividend Per Share | 10.000 | 10.000 | 7.688 | 4.625 | 4.031 | 3.219 |
Dividend Growth | 30.08% | 30.08% | 66.22% | 14.73% | 25.24% | -0.96% |
Gross Margin | 15.70% | 15.83% | 15.27% | 14.08% | 14.36% | 14.30% |
Operating Margin | 3.77% | 3.90% | 3.58% | 2.40% | 2.92% | 2.95% |
Profit Margin | 2.45% | 2.48% | 2.37% | 1.55% | 1.84% | 1.81% |
Free Cash Flow Margin | - | -4.94% | -5.06% | -6.18% | -3.71% | -1.41% |
EBITDA | 4,133 | 4,108 | 3,098 | 1,756 | 1,671 | 1,322 |
EBITDA Margin | 4.15% | 4.28% | 3.98% | 2.76% | 3.22% | 3.21% |
D&A For EBITDA | 373.75 | 361 | 310 | 226 | 158 | 107 |
EBIT | 3,759 | 3,747 | 2,788 | 1,530 | 1,513 | 1,215 |
EBIT Margin | 3.77% | 3.90% | 3.58% | 2.40% | 2.92% | 2.95% |
Effective Tax Rate | 33.13% | 33.11% | 33.14% | 33.15% | 33.26% | 35.58% |
Advertising Expenses | - | 1,532 | 1,243 | 1,032 | 961 | 787 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.