LANDNET Inc. (TYO:2991)
531.00
-4.00 (-0.75%)
Sep 29, 2026, 3:30 PM JST
LANDNET Balance Sheet
Financials in millions JPY. Fiscal year is August - July.
Millions JPY. Fiscal year is Aug - Jul.
Assets
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Jul '25 Jul 31, 2025 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 |
Cash & Equivalents | 3,036 | 4,478 | 3,935 | 3,272 | 3,882 |
Cash & Short-Term Investments | 3,036 | 4,478 | 3,935 | 3,272 | 3,882 |
Cash Growth | -32.20% | 13.80% | 20.26% | -15.71% | -1.62% |
Receivables | 70 | 68 | 58 | 29 | 11 |
Inventory | 30,001 | 22,893 | 16,764 | 11,619 | 7,612 |
Prepaid Expenses | 262 | 241 | 189 | 139 | 128 |
Other Current Assets | 1,145 | 832 | 746 | 746 | 516 |
Total Current Assets | 34,514 | 28,512 | 21,692 | 15,805 | 12,149 |
Property, Plant & Equipment | 5,541 | 4,815 | 3,740 | 2,729 | 2,020 |
Long-Term Investments | 918 | 903 | 759 | 623 | 571 |
Other Intangible Assets | 669 | 841 | 736 | 646 | 524 |
Long-Term Deferred Tax Assets | 385 | 313 | 226 | 155 | 134 |
Other Long-Term Assets | 1 | 2 | 3 | 1 | 2 |
Total Assets | 42,028 | 35,386 | 27,156 | 19,959 | 15,400 |
Liabilities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Jul '25 Jul 31, 2025 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 |
Accounts Payable | 262 | 178 | 139 | 98 | 42 |
Accrued Expenses | 134 | 116 | 104 | 88 | 66 |
Short-Term Debt | 14,789 | 9,415 | 8,076 | 5,688 | 3,435 |
Current Portion of Long-Term Debt | 2,157 | 2,040 | 1,406 | 434 | 246 |
Current Portion of Leases | 8 | 8 | 4 | 2 | 2 |
Current Income Taxes Payable | 2,440 | 2,378 | 1,965 | 1,136 | 1,141 |
Other Current Liabilities | 3,364 | 2,776 | 2,460 | 1,837 | 1,511 |
Total Current Liabilities | 23,154 | 16,911 | 14,154 | 9,283 | 6,443 |
Long-Term Debt | 4,882 | 6,597 | 3,544 | 2,992 | 2,260 |
Long-Term Leases | 17 | 25 | 9 | 4 | 7 |
Pension & Post-Retirement Benefits | 107 | 100 | 82 | 68 | 50 |
Other Long-Term Liabilities | 643 | 669 | 491 | 481 | 417 |
Total Liabilities | 28,803 | 24,302 | 18,280 | 12,828 | 9,177 |
Shareholders' Equity
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Jul '25 Jul 31, 2025 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 |
Common Stock | 712 | 709 | 706 | 700 | 696 |
Additional Paid-In Capital | 612 | 609 | 606 | 600 | 596 |
Retained Earnings | 11,870 | 9,740 | 7,540 | 5,810 | 4,917 |
Comprehensive Income & Other | 31 | 26 | 24 | 21 | 14 |
Shareholders' Equity | 13,225 | 11,084 | 8,876 | 7,131 | 6,223 |
Total Liabilities & Equity | 42,028 | 35,386 | 27,156 | 19,959 | 15,400 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Jul '25 Jul 31, 2025 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 |
Total Debt | 21,853 | 18,085 | 13,039 | 9,120 | 5,950 |
Net Cash (Debt) | -18,817 | -13,607 | -9,104 | -5,848 | -2,068 |
Net Cash Growth | - | - | - | - | - |
Net Cash Per Share | -776.91 | -562.48 | -378.35 | -243.07 | -86.13 |
Filing Date Shares Outstanding | 23.97 | 23.95 | 23.9 | 23.81 | 23.79 |
Total Common Shares Outstanding | 23.97 | 23.94 | 23.9 | 23.81 | 23.74 |
Working Capital | 11,360 | 11,601 | 7,538 | 6,522 | 5,706 |
Book Value Per Share | 551.83 | 463.06 | 371.34 | 299.53 | 262.10 |
Tangible Book Value | 12,556 | 10,243 | 8,140 | 6,485 | 5,699 |
Tangible Book Value Per Share | 523.91 | 427.92 | 340.55 | 272.40 | 240.03 |