MIC Co., Ltd. (TYO:300A)
Japan · Delayed Price · Currency is JPY 3,200.00
+5.00 (0.16%)
Sep 8, 2026, 10:28 AM JST
MIC Co., Ltd. Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 15,030 | 15,092 | 12,275 | 10,115 | 10,328 | 8,426 | |
Revenue Growth | 16.88% | 22.95% | 21.35% | -2.06% | 22.58% | 25.64% |
Cost of Revenue | 10,401 | 10,587 | 8,777 | 7,456 | 7,649 | 5,694 |
Gross Profit | 4,629 | 4,505 | 3,498 | 2,659 | 2,679 | 2,732 |
Selling, General & Admin | 2,847 | 2,750 | 2,435 | 2,129 | 2,107 | - |
Other Operating Expenses | - | - | - | - | - | 1,804 |
Operating Expenses | 2,916 | 2,819 | 2,499 | 2,129 | 2,107 | 1,862 |
Operating Income | 1,713 | 1,686 | 999 | 530 | 572 | 869.07 |
Interest Expense | -7 | -4 | -2 | -1 | -1 | -3.26 |
Interest & Investment Income | 1 | 1 | 1 | - | 1 | - |
Other Non Operating Income (Expenses) | 39 | 37 | -1 | 43 | 63 | 160.79 |
EBT Excluding Unusual Items | 1,746 | 1,720 | 997 | 572 | 635 | 1,027 |
Gain (Loss) on Sale of Investments | - | - | -8 | - | - | - |
Gain (Loss) on Sale of Assets | 45 | 23 | 25 | - | - | - |
Asset Writedown | -3 | -3 | -2 | -2 | - | - |
Pretax Income | 1,788 | 1,740 | 1,012 | 570 | 635 | 1,027 |
Income Tax Expense | 499 | 510 | 362 | 205 | 227 | 365.59 |
Net Income to Company | - | 1,230 | 650 | 365 | 408 | - |
Net Income | 1,289 | 1,230 | 650 | 365 | 408 | 661.02 |
Net Income to Common | 1,289 | 1,230 | 650 | 365 | 408 | 661.02 |
Net Income Growth | 74.66% | 89.23% | 78.08% | -10.54% | -38.28% | -19.10% |
Shares Outstanding (Basic) | 7 | 7 | 6 | 6 | 6 | - |
Shares Outstanding (Diluted) | 7 | 7 | 6 | 6 | 6 | - |
Shares Change | 9.88% | 14.47% | 4.92% | - | - | - |
EPS (Basic) | 181.47 | 173.18 | 103.25 | 60.83 | 68.00 | - |
EPS (Diluted) | 178.31 | 170.68 | 103.25 | 60.83 | 68.00 | - |
EPS Growth | 58.96% | 65.31% | 69.73% | -10.54% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | -732 | 651 | - | - | - |
Free Cash Flow Per Share | - | -101.58 | 103.41 | - | - | - |
Gross Margin | 30.80% | 29.85% | 28.50% | 26.29% | 25.94% | 32.42% |
Operating Margin | 11.40% | 11.17% | 8.14% | 5.24% | 5.54% | 10.32% |
Profit Margin | 8.58% | 8.15% | 5.29% | 3.61% | 3.95% | 7.85% |
Free Cash Flow Margin | - | -4.85% | 5.30% | - | - | - |
EBITDA | 2,062 | 2,012 | 1,234 | - | - | 928 |
EBITDA Margin | 13.72% | 13.33% | 10.05% | - | - | 11.01% |
D&A For EBITDA | 348.75 | 326 | 235 | - | - | - |
EBIT | 1,713 | 1,686 | 999 | 530 | 572 | 869.07 |
EBIT Margin | 11.40% | 11.17% | 8.14% | 5.24% | 5.54% | 10.32% |
Effective Tax Rate | 27.91% | 29.31% | 35.77% | 35.97% | 35.75% | - |