MIC Co., Ltd. (TYO:300A)
3,200.00
+5.00 (0.16%)
Sep 8, 2026, 10:28 AM JST
MIC Co., Ltd. Balance Sheet
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Assets
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Cash & Equivalents | 2,812 | 3,107 | 3,661 | 2,160 | 1,870 | 2,265 |
Cash & Short-Term Investments | 2,812 | 3,107 | 3,661 | 2,160 | 1,870 | 2,265 |
Cash Growth | -13.77% | -15.13% | 69.49% | 15.51% | -17.42% | -7.04% |
Receivables | 2,382 | 3,333 | 1,959 | 1,563 | 1,420 | 1,219 |
Inventory | 317 | 235 | 234 | 181 | 160 | 136.52 |
Prepaid Expenses | - | 122 | 125 | 77 | 68 | - |
Other Current Assets | 859 | 212 | 101 | 50 | 76 | 22.96 |
Total Current Assets | 6,370 | 7,009 | 6,080 | 4,031 | 3,594 | 3,644 |
Property, Plant & Equipment | 5,733 | 5,006 | 4,166 | 4,220 | 4,332 | 4,384 |
Long-Term Investments | 343 | 187 | 230 | 267 | 276 | - |
Other Intangible Assets | 77 | 86 | 106 | 126 | 126 | 68.19 |
Long-Term Deferred Tax Assets | 149 | 149 | 99 | 99 | 90 | - |
Other Long-Term Assets | 2 | 3 | 2 | 1 | 2 | 195.74 |
Total Assets | 12,674 | 12,440 | 10,683 | 8,744 | 8,420 | 8,292 |
Liabilities
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Accounts Payable | 509 | 943 | 730 | 608 | 611 | 379.29 |
Accrued Expenses | 135 | 508 | 465 | 466 | 404 | - |
Short-Term Debt | 1,700 | 710 | 301 | 300 | 303 | 360.68 |
Current Portion of Long-Term Debt | - | - | - | 9 | 107 | - |
Current Income Taxes Payable | 126 | 807 | 641 | 307 | 248 | - |
Other Current Liabilities | 1,098 | 135 | 209 | 184 | 83 | 917.47 |
Total Current Liabilities | 3,568 | 3,103 | 2,346 | 1,874 | 1,756 | 1,657 |
Long-Term Debt | - | - | - | - | 9 | 403.56 |
Pension & Post-Retirement Benefits | - | - | - | 35 | 28 | - |
Other Long-Term Liabilities | 3 | 19 | 72 | 88 | 123 | 23.23 |
Total Liabilities | 3,571 | 3,122 | 2,418 | 1,997 | 1,916 | 2,084 |
Shareholders' Equity
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Common Stock | 502 | 502 | 498 | 10 | 10 | 6,208 |
Additional Paid-In Capital | 492 | 492 | 488 | - | - | - |
Retained Earnings | 8,096 | 8,314 | 7,278 | 6,748 | 6,502 | - |
Comprehensive Income & Other | 13 | 10 | 1 | -11 | -8 | - |
Shareholders' Equity | 9,103 | 9,318 | 8,265 | 6,747 | 6,504 | 6,208 |
Total Liabilities & Equity | 12,674 | 12,440 | 10,683 | 8,744 | 8,420 | 8,292 |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Total Debt | 1,700 | 710 | 301 | 309 | 419 | 764.24 |
Net Cash (Debt) | 1,112 | 2,397 | 3,360 | 1,851 | 1,451 | 1,500 |
Net Cash Growth | -62.44% | -28.66% | 81.52% | 27.57% | -3.29% | 14.73% |
Net Cash Per Share | 153.82 | 332.62 | 533.73 | 308.50 | 241.83 | - |
Filing Date Shares Outstanding | 7.1 | 7.1 | 7.09 | 6 | 6 | - |
Total Common Shares Outstanding | 7.1 | 7.1 | 7.09 | 6 | 6 | - |
Working Capital | 2,802 | 3,906 | 3,734 | 2,157 | 1,838 | - |
Book Value Per Share | 1281.52 | 1311.79 | 1166.49 | 1124.50 | 1084.00 | - |
Tangible Book Value | 9,026 | 9,232 | 8,159 | 6,621 | 6,378 | - |
Tangible Book Value Per Share | 1270.68 | 1299.68 | 1151.53 | 1103.50 | 1063.00 | - |