Polaris Holdings Co., Ltd. (TYO:3010)
Japan · Delayed Price · Currency is JPY 178.00
+1.00 (0.56%)
May 8, 2026, 3:30 PM JST
Polaris Holdings Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 47,047 | 27,881 | 22,545 | 7,017 | 3,712 | 2,971 | |
Revenue Growth (YoY) | 122.17% | 23.67% | 221.29% | 89.04% | 24.94% | -45.50% |
Cost of Revenue | 1,857 | 1,063 | 6,591 | 510 | 283 | 287 |
Gross Profit | 45,190 | 26,818 | 15,954 | 6,507 | 3,429 | 2,684 |
Selling, General & Admin | 41,112 | 24,014 | 12,566 | 6,501 | 4,758 | 4,305 |
Other Operating Expenses | - | - | 6 | 3 | 3 | 6 |
Operating Expenses | 41,112 | 24,014 | 12,572 | 6,504 | 4,761 | 4,311 |
Operating Income | 4,078 | 2,804 | 3,382 | 3 | -1,332 | -1,627 |
Interest Expense | -1,218 | -718 | -731 | -199 | -134 | -108 |
Interest & Investment Income | 24.31 | 23 | 29 | - | - | 1 |
Currency Exchange Gain (Loss) | 2.49 | 3 | 1 | 9 | - | - |
Other Non Operating Income (Expenses) | 8.72 | -220 | -72 | -29 | -157 | 49 |
EBT Excluding Unusual Items | 2,896 | 1,892 | 2,609 | -216 | -1,623 | -1,685 |
Gain (Loss) on Sale of Investments | - | - | -2 | 1,458 | -9 | - |
Gain (Loss) on Sale of Assets | - | - | - | - | - | -7 |
Asset Writedown | -3 | -3 | -17 | -537 | -101 | -272 |
Other Unusual Items | 90 | - | 418 | -152 | -79 | -121 |
Pretax Income | 2,983 | 1,889 | 3,008 | 553 | -1,812 | -2,085 |
Income Tax Expense | -356.91 | -721 | -289 | 19 | 17 | 16 |
Earnings From Continuing Operations | 3,340 | 2,610 | 3,297 | 534 | -1,829 | -2,101 |
Net Income | 3,340 | 2,610 | 3,297 | 534 | -1,829 | -2,101 |
Net Income to Common | 3,340 | 2,610 | 3,297 | 534 | -1,829 | -2,101 |
Net Income Growth | 99.59% | -20.84% | 517.42% | - | - | - |
Shares Outstanding (Basic) | 233 | 154 | 123 | 107 | 70 | 56 |
Shares Outstanding (Diluted) | 233 | 155 | 125 | 109 | 70 | 56 |
Shares Change (YoY) | -0.13% | 24.35% | 14.63% | 54.47% | 26.82% | 3.55% |
EPS (Basic) | 14.31 | 16.90 | 26.85 | 4.98 | -25.97 | -37.83 |
EPS (Diluted) | 14.31 | 16.83 | 26.44 | 4.91 | -25.97 | -37.83 |
EPS Growth | 10.01% | -36.35% | 438.49% | - | - | - |
Free Cash Flow | - | 3,805 | 7,504 | -109 | -7,820 | -1,991 |
Free Cash Flow Per Share | - | 24.53 | 60.17 | -1.00 | -111.03 | -35.85 |
Dividend Per Share | 3.000 | 3.000 | - | - | - | - |
Gross Margin | 96.05% | 96.19% | 70.77% | 92.73% | 92.38% | 90.34% |
Operating Margin | 8.67% | 10.06% | 15.00% | 0.04% | -35.88% | -54.76% |
Profit Margin | 7.10% | 9.36% | 14.62% | 7.61% | -49.27% | -70.72% |
Free Cash Flow Margin | - | 13.65% | 33.28% | -1.55% | -210.67% | -67.01% |
EBITDA | 6,123 | 4,274 | 4,085 | 207 | -1,143 | -1,466 |
EBITDA Margin | 13.01% | 15.33% | 18.12% | 2.95% | -30.79% | -49.34% |
D&A For EBITDA | 2,045 | 1,470 | 703 | 204 | 189 | 161 |
EBIT | 4,078 | 2,804 | 3,382 | 3 | -1,332 | -1,627 |
EBIT Margin | 8.67% | 10.06% | 15.00% | 0.04% | -35.88% | -54.76% |
Effective Tax Rate | - | - | - | 3.44% | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.