Pacific Net Co.,Ltd. (TYO:3021)
Japan flag Japan · Delayed Price · Currency is JPY
2,040.00
+17.00 (0.84%)
Jan 23, 2026, 3:30 PM JST

Pacific Net Statistics

Total Valuation

Pacific Net has a market cap or net worth of JPY 10.72 billion. The enterprise value is 18.16 billion.

Market Cap10.72B
Enterprise Value 18.16B

Important Dates

The last earnings date was Wednesday, January 14, 2026.

Earnings Date Jan 14, 2026
Ex-Dividend Date May 28, 2026

Share Statistics

Pacific Net has 5.26 million shares outstanding. The number of shares has decreased by -0.06% in one year.

Current Share Class 5.26M
Shares Outstanding 5.26M
Shares Change (YoY) -0.06%
Shares Change (QoQ) -0.13%
Owned by Insiders (%) 65.09%
Owned by Institutions (%) 16.61%
Float 1.77M

Valuation Ratios

The trailing PE ratio is 13.61.

PE Ratio 13.61
Forward PE n/a
PS Ratio 1.15
PB Ratio 3.00
P/TBV Ratio 3.07
P/FCF Ratio n/a
P/OCF Ratio 2.58
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 4.11, with an EV/FCF ratio of -8.49.

EV / Earnings 23.05
EV / Sales 1.95
EV / EBITDA 4.11
EV / EBIT 14.82
EV / FCF -8.49

Financial Position

The company has a current ratio of 0.55, with a Debt / Equity ratio of 2.49.

Current Ratio 0.55
Quick Ratio 0.48
Debt / Equity 2.49
Debt / EBITDA 2.01
Debt / FCF -4.16
Interest Coverage 17.25

Financial Efficiency

Return on equity (ROE) is 23.81% and return on invested capital (ROIC) is 7.73%.

Return on Equity (ROE) 23.81%
Return on Assets (ROA) 6.21%
Return on Invested Capital (ROIC) 7.73%
Return on Capital Employed (ROCE) 13.62%
Revenue Per Employee 40.17M
Profits Per Employee 3.40M
Employee Count232
Asset Turnover 0.76
Inventory Turnover 57.87

Taxes

In the past 12 months, Pacific Net has paid 348.00 million in taxes.

Income Tax 348.00M
Effective Tax Rate 30.63%

Stock Price Statistics

The stock price has increased by +63.81% in the last 52 weeks. The beta is 0.58, so Pacific Net's price volatility has been lower than the market average.

Beta (5Y) 0.58
52-Week Price Change +63.81%
50-Day Moving Average 1,698.98
200-Day Moving Average 1,393.69
Relative Strength Index (RSI) 60.53
Average Volume (20 Days) 74,555

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Pacific Net had revenue of JPY 9.32 billion and earned 788.00 million in profits. Earnings per share was 149.89.

Revenue9.32B
Gross Profit 3.74B
Operating Income 1.23B
Pretax Income 1.14B
Net Income 788.00M
EBITDA 4.42B
EBIT 1.23B
Earnings Per Share (EPS) 149.89
Full Income Statement

Balance Sheet

The company has 1.45 billion in cash and 8.89 billion in debt, with a net cash position of -7.44 billion or -1,415.55 per share.

Cash & Cash Equivalents 1.45B
Total Debt 8.89B
Net Cash -7.44B
Net Cash Per Share -1,415.55
Equity (Book Value) 3.58B
Book Value Per Share 680.85
Working Capital -2.20B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 4.16 billion and capital expenditures -6.30 billion, giving a free cash flow of -2.14 billion.

Operating Cash Flow 4.16B
Capital Expenditures -6.30B
Free Cash Flow -2.14B
FCF Per Share -406.84
Full Cash Flow Statement

Margins

Gross margin is 40.09%, with operating and profit margins of 13.14% and 8.45%.

Gross Margin 40.09%
Operating Margin 13.14%
Pretax Margin 12.19%
Profit Margin 8.45%
EBITDA Margin 47.38%
EBIT Margin 13.14%
FCF Margin n/a

Dividends & Yields

This stock pays an annual dividend of 52.00, which amounts to a dividend yield of 2.57%.

Dividend Per Share 52.00
Dividend Yield 2.57%
Dividend Growth (YoY) 8.33%
Years of Dividend Growth 8
Payout Ratio 31.85%
Buyback Yield 0.06%
Shareholder Yield 2.55%
Earnings Yield 7.35%
FCF Yield -19.94%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on February 26, 2014. It was a forward split with a ratio of 2.

Last Split Date Feb 26, 2014
Split Type Forward
Split Ratio 2

Scores

Pacific Net has an Altman Z-Score of 1.42 and a Piotroski F-Score of 4. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.42
Piotroski F-Score 4