Pacific Net Co.,Ltd. (TYO:3021)
Japan flag Japan · Delayed Price · Currency is JPY
1,212.00
+18.00 (1.51%)
Oct 23, 2026, 3:30 PM JST

Pacific Net Statistics

Total Valuation

Pacific Net has a market cap or net worth of JPY 6.37 billion. The enterprise value is 15.92 billion.

Market Cap6.37B
Enterprise Value 15.92B

Important Dates

The last earnings date was Thursday, October 15, 2026.

Earnings Date Oct 15, 2026
Ex-Dividend Date May 28, 2026

Share Statistics

Pacific Net has 5.26 million shares outstanding. The number of shares has increased by 0.05% in one year.

Current Share Class 5.26M
Shares Outstanding 5.26M
Shares Change (YoY) +0.05%
Shares Change (QoQ) -0.59%
Owned by Insiders (%) 64.04%
Owned by Institutions (%) 8.01%
Float 1.89M

Valuation Ratios

The trailing PE ratio is 8.43 and the forward PE ratio is 8.70.

PE Ratio 8.43
Forward PE 8.70
PS Ratio 0.60
PB Ratio 1.67
P/TBV Ratio 1.70
P/FCF Ratio n/a
P/OCF Ratio 1.33
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings 21.03
EV / Sales 1.49
EV / EBITDA 3.11
EV / EBIT 12.62
EV / FCF n/a

Financial Position

The company has a current ratio of 0.40, with a Debt / Equity ratio of 2.83.

Current Ratio 0.40
Quick Ratio 0.33
Debt / Equity 2.83
Debt / EBITDA 2.11
Debt / FCF n/a
Interest Coverage 10.01

Financial Efficiency

Return on equity (ROE) is 21.18% and return on invested capital (ROIC) is 6.65%.

Return on Equity (ROE) 21.18%
Return on Assets (ROA) 5.34%
Return on Invested Capital (ROIC) 6.65%
Return on Capital Employed (ROCE) 13.21%
Weighted Average Cost of Capital (WACC) 3.48%
Revenue Per Employee 41.13M
Profits Per Employee 2.92M
Employee Count259
Asset Turnover 0.72
Inventory Turnover 60.01

Taxes

In the past 12 months, Pacific Net has paid 377.00 million in taxes.

Income Tax 377.00M
Effective Tax Rate 33.25%

Stock Price Statistics

The stock price has decreased by -13.18% in the last 52 weeks. The beta is 0.69, so Pacific Net's price volatility has been lower than the market average.

Beta (5Y) 0.69
52-Week Price Change -13.18%
50-Day Moving Average 1,563.86
200-Day Moving Average 1,852.23
Relative Strength Index (RSI) 16.67
Average Volume (20 Days) 31,330

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Pacific Net had revenue of JPY 10.65 billion and earned 757.00 million in profits. Earnings per share was 143.85.

Revenue10.65B
Gross Profit 4.14B
Operating Income 1.26B
Pretax Income 1.13B
Net Income 757.00M
EBITDA 5.11B
EBIT 1.26B
Earnings Per Share (EPS) 143.85
Full Income Statement

Balance Sheet

The company has 1.26 billion in cash and 10.81 billion in debt, with a net cash position of -9.54 billion or -1,814.52 per share.

Cash & Cash Equivalents 1.26B
Total Debt 10.81B
Net Cash -9.54B
Net Cash Per Share -1,814.52
Equity (Book Value) 3.82B
Book Value Per Share 726.15
Working Capital -3.83B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 4.80 billion and capital expenditures -6.01 billion, giving a free cash flow of -1.21 billion.

Operating Cash Flow 4.80B
Capital Expenditures -6.01B
Depreciation & Amortization 3.85B
Net Borrowing 2.02B
Free Cash Flow -1.21B
FCF Per Share -229.69
Full Cash Flow Statement

Margins

Gross margin is 38.88%, with operating and profit margins of 11.84% and 7.11%.

Gross Margin 38.88%
Operating Margin 11.84%
Pretax Margin 10.64%
Profit Margin 7.11%
EBITDA Margin 48.01%
EBIT Margin 11.84%
FCF Margin n/a

Dividends & Yields

This stock pays an annual dividend of 57.00, which amounts to a dividend yield of 4.70%.

Dividend Per Share 57.00
Dividend Yield 4.70%
Dividend Growth (YoY) 8.33%
Years of Dividend Growth 8
Payout Ratio 36.15%
FCF Payout Ratio n/a
Buyback Yield -0.05%
Shareholder Yield 4.66%
Earnings Yield 11.87%
FCF Yield -18.95%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on February 26, 2014. It was a forward split with a ratio of 2.

Last Split Date Feb 26, 2014
Split Type Forward
Split Ratio 2

Scores

Pacific Net has an Altman Z-Score of 1.34 and a Piotroski F-Score of 4. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.34
Piotroski F-Score 4