Pacific Net Co.,Ltd. (TYO:3021)
Japan flag Japan · Delayed Price · Currency is JPY
1,570.00
+12.00 (0.77%)
Jul 31, 2026, 3:30 PM JST

Pacific Net Statistics

Total Valuation

Pacific Net has a market cap or net worth of JPY 8.26 billion. The enterprise value is 16.21 billion.

Market Cap8.26B
Enterprise Value 16.21B

Important Dates

The last earnings date was Wednesday, July 15, 2026.

Earnings Date Jul 15, 2026
Ex-Dividend Date May 28, 2026

Share Statistics

Pacific Net has 5.26 million shares outstanding. The number of shares has increased by 0.10% in one year.

Current Share Class 5.26M
Shares Outstanding 5.26M
Shares Change (YoY) +0.10%
Shares Change (QoQ) +0.67%
Owned by Insiders (%) 65.06%
Owned by Institutions (%) 7.49%
Float 1.84M

Valuation Ratios

The trailing PE ratio is 9.55 and the forward PE ratio is 8.51.

PE Ratio 9.55
Forward PE 8.51
PS Ratio 0.79
PB Ratio 2.07
P/TBV Ratio 2.10
P/FCF Ratio n/a
P/OCF Ratio 1.72
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings 18.74
EV / Sales 1.55
EV / EBITDA 3.22
EV / EBIT 11.65
EV / FCF n/a

Financial Position

The company has a current ratio of 0.51, with a Debt / Equity ratio of 2.42.

Current Ratio 0.51
Quick Ratio 0.44
Debt / Equity 2.42
Debt / EBITDA 1.92
Debt / FCF -8.01
Interest Coverage 13.92

Financial Efficiency

Return on equity (ROE) is 23.46% and return on invested capital (ROIC) is 8.03%.

Return on Equity (ROE) 23.46%
Return on Assets (ROA) 6.21%
Return on Invested Capital (ROIC) 8.03%
Return on Capital Employed (ROCE) 14.52%
Weighted Average Cost of Capital (WACC) 4.16%
Revenue Per Employee 45.07M
Profits Per Employee 3.73M
Employee Count232
Asset Turnover 0.75
Inventory Turnover 37.06

Taxes

In the past 12 months, Pacific Net has paid 425.00 million in taxes.

Income Tax 425.00M
Effective Tax Rate 32.95%

Stock Price Statistics

The stock price has increased by +22.47% in the last 52 weeks. The beta is 0.72, so Pacific Net's price volatility has been lower than the market average.

Beta (5Y) 0.72
52-Week Price Change +22.47%
50-Day Moving Average 1,679.78
200-Day Moving Average 1,828.10
Relative Strength Index (RSI) 39.86
Average Volume (20 Days) 31,425

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Pacific Net had revenue of JPY 10.46 billion and earned 865.00 million in profits. Earnings per share was 164.34.

Revenue10.46B
Gross Profit 4.21B
Operating Income 1.39B
Pretax Income 1.29B
Net Income 865.00M
EBITDA 5.04B
EBIT 1.39B
Earnings Per Share (EPS) 164.34
Full Income Statement

Balance Sheet

The company has 1.72 billion in cash and 9.68 billion in debt, with a net cash position of -7.96 billion or -1,512.57 per share.

Cash & Cash Equivalents 1.72B
Total Debt 9.68B
Net Cash -7.96B
Net Cash Per Share -1,512.57
Equity (Book Value) 4.00B
Book Value Per Share 759.61
Working Capital -2.98B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 4.80 billion and capital expenditures -6.01 billion, giving a free cash flow of -1.21 billion.

Operating Cash Flow 4.80B
Capital Expenditures -6.01B
Depreciation & Amortization 3.65B
Net Borrowing 2.02B
Free Cash Flow -1.21B
FCF Per Share -229.69
Full Cash Flow Statement

Margins

Gross margin is 40.28%, with operating and profit margins of 13.31% and 8.27%.

Gross Margin 40.28%
Operating Margin 13.31%
Pretax Margin 12.34%
Profit Margin 8.27%
EBITDA Margin 48.17%
EBIT Margin 13.31%
FCF Margin n/a

Dividends & Yields

This stock pays an annual dividend of 57.00, which amounts to a dividend yield of 3.63%.

Dividend Per Share 57.00
Dividend Yield 3.63%
Dividend Growth (YoY) 8.33%
Years of Dividend Growth 8
Payout Ratio 29.02%
Buyback Yield -0.10%
Shareholder Yield 3.53%
Earnings Yield 10.48%
FCF Yield -14.63%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on February 26, 2014. It was a forward split with a ratio of 2.

Last Split Date Feb 26, 2014
Split Type Forward
Split Ratio 2

Scores

Pacific Net has an Altman Z-Score of 1.45 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.45
Piotroski F-Score 6