Rasa Corporation (TYO:3023)
Japan · Delayed Price · Currency is JPY 2,099.00
-21.00 (-0.99%)
Mar 6, 2026, 3:30 PM JST
Rasa Corporation Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 28,306 | 26,568 | 27,916 | 29,656 | 31,329 | 26,727 | |
Revenue Growth (YoY) | 6.39% | -4.83% | -5.87% | -5.34% | 17.22% | -8.63% |
Cost of Revenue | 20,810 | 19,715 | 21,295 | 22,650 | 24,808 | 20,688 |
Gross Profit | 7,496 | 6,853 | 6,621 | 7,006 | 6,521 | 6,039 |
Selling, General & Admin | 4,548 | 4,321 | 4,123 | 4,152 | 3,969 | 3,848 |
Operating Expenses | 4,548 | 4,321 | 4,123 | 4,152 | 3,969 | 3,848 |
Operating Income | 2,948 | 2,532 | 2,498 | 2,854 | 2,552 | 2,191 |
Interest Expense | -36 | -27 | -21 | -24 | -26 | -28 |
Interest & Investment Income | 50 | 39 | 40 | 31 | 26 | 26 |
Earnings From Equity Investments | 266 | 254 | 295 | 130 | 205 | 183 |
Other Non Operating Income (Expenses) | -38 | 44 | 3 | -8 | 55 | 21 |
EBT Excluding Unusual Items | 3,190 | 2,842 | 2,815 | 2,983 | 2,812 | 2,393 |
Gain (Loss) on Sale of Investments | 69 | 46 | 29 | - | 69 | - |
Gain (Loss) on Sale of Assets | 1 | - | - | - | - | -1 |
Asset Writedown | - | - | -2 | - | - | - |
Other Unusual Items | - | 2 | -1 | - | -1 | -222 |
Pretax Income | 3,260 | 2,890 | 2,841 | 2,983 | 2,880 | 2,170 |
Income Tax Expense | 946 | 811 | 844 | 869 | 866 | 626 |
Net Income | 2,314 | 2,079 | 1,997 | 2,114 | 2,014 | 1,544 |
Net Income to Common | 2,314 | 2,079 | 1,997 | 2,114 | 2,014 | 1,544 |
Net Income Growth | 1.27% | 4.11% | -5.54% | 4.96% | 30.44% | -11.77% |
Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 12 | 12 |
Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 12 | 12 |
Shares Change (YoY) | -2.94% | -2.48% | -2.35% | -1.14% | - | 0.10% |
EPS (Basic) | 215.72 | 189.93 | 177.92 | 183.92 | 173.23 | 132.81 |
EPS (Diluted) | 215.72 | 189.93 | 177.92 | 183.92 | 173.23 | 132.81 |
EPS Growth | 4.34% | 6.75% | -3.26% | 6.17% | 30.44% | -11.86% |
Free Cash Flow | - | 2,798 | 670 | 2,516 | 847 | 787 |
Free Cash Flow Per Share | - | 255.62 | 59.69 | 218.90 | 72.85 | 67.69 |
Dividend Per Share | 38.000 | 72.000 | 68.000 | 68.000 | 50.000 | 38.000 |
Dividend Growth | -44.12% | 5.88% | - | 36.00% | 31.58% | - |
Gross Margin | 26.48% | 25.79% | 23.72% | 23.62% | 20.82% | 22.60% |
Operating Margin | 10.42% | 9.53% | 8.95% | 9.62% | 8.15% | 8.20% |
Profit Margin | 8.18% | 7.83% | 7.15% | 7.13% | 6.43% | 5.78% |
Free Cash Flow Margin | - | 10.53% | 2.40% | 8.48% | 2.70% | 2.94% |
EBITDA | 3,219 | 2,783 | 2,722 | 3,094 | 2,801 | 2,435 |
EBITDA Margin | 11.37% | 10.47% | 9.75% | 10.43% | 8.94% | 9.11% |
D&A For EBITDA | 271.25 | 251 | 224 | 240 | 249 | 244 |
EBIT | 2,948 | 2,532 | 2,498 | 2,854 | 2,552 | 2,191 |
EBIT Margin | 10.42% | 9.53% | 8.95% | 9.62% | 8.15% | 8.20% |
Effective Tax Rate | 29.02% | 28.06% | 29.71% | 29.13% | 30.07% | 28.85% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.