Rasa Corporation Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Revenue	28,201	26,568	27,916	29,656	31,329
Revenue Growth (YoY)	6.15%	-4.83%	-5.87%	-5.34%	17.22%
Cost of Revenue	20,608	19,715	21,295	22,650	24,808
Gross Profit	7,593	6,853	6,621	7,006	6,521
Selling, General & Admin	4,634	4,321	4,123	4,152	3,969
Operating Expenses	4,634	4,321	4,123	4,152	3,969
Operating Income	2,959	2,532	2,498	2,854	2,552
Interest Expense	-37	-27	-21	-24	-26
Interest & Investment Income	58	39	40	31	26
Earnings From Equity Investments	263	254	295	130	205
Other Non Operating Income (Expenses)	-18	44	3	-8	55
EBT Excluding Unusual Items	3,225	2,842	2,815	2,983	2,812
Gain (Loss) on Sale of Investments	56	46	29	-	69
Gain (Loss) on Sale of Assets	1	-	-	-	-
Asset Writedown	-1	-	-2	-	-
Other Unusual Items	-	2	-1	-	-1
Pretax Income	3,281	2,890	2,841	2,983	2,880
Income Tax Expense	903	811	844	869	866
Net Income	2,378	2,079	1,997	2,114	2,014
Net Income to Common	2,378	2,079	1,997	2,114	2,014
Net Income Growth	14.38%	4.11%	-5.54%	4.96%	30.44%
Shares Outstanding (Basic)	11	11	11	11	12
Shares Outstanding (Diluted)	11	11	11	11	12
Shares Change (YoY)	-2.57%	-2.48%	-2.35%	-1.14%	-
EPS (Basic)	222.98	189.93	177.92	183.92	173.23
EPS (Diluted)	222.98	189.93	177.92	183.92	173.23
EPS Growth	17.40%	6.75%	-3.26%	6.17%	30.44%
Free Cash Flow	2,061	2,798	670	2,516	847
Free Cash Flow Per Share	193.26	255.62	59.69	218.90	72.85
Dividend Per Share	-	72.000	68.000	68.000	50.000
Dividend Growth	-	5.88%	-	36.00%	31.58%
Gross Margin	26.92%	25.79%	23.72%	23.62%	20.82%
Operating Margin	10.49%	9.53%	8.95%	9.62%	8.15%
Profit Margin	8.43%	7.83%	7.15%	7.13%	6.43%
Free Cash Flow Margin	7.31%	10.53%	2.40%	8.48%	2.70%
EBITDA	3,143	2,783	2,722	3,094	2,801
EBITDA Margin	11.14%	10.47%	9.75%	10.43%	8.94%
D&A For EBITDA	184	251	224	240	249
EBIT	2,959	2,532	2,498	2,854	2,552
EBIT Margin	10.49%	9.53%	8.95%	9.62%	8.15%
Effective Tax Rate	27.52%	28.06%	29.71%	29.13%	30.07%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.