Rasa Corporation Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	May '26 May 28, 2026	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Market Capitalization	18,663	20,099	16,773	23,264	16,489	11,580
Market Cap Growth	17.70%	19.83%	-27.90%	41.09%	42.39%	5.85%
Enterprise Value	15,975	18,746	16,758	23,601	17,589	12,807
Last Close Price	1754.00	1889.00	1419.22	1888.04	1277.35	828.59
PE Ratio	7.87	8.45	8.07	11.65	7.80	5.75
PS Ratio	0.66	0.71	0.63	0.83	0.56	0.37
PB Ratio	0.80	0.86	0.77	1.09	0.82	0.61
P/TBV Ratio	0.80	0.86	0.77	1.09	0.83	0.61
P/FCF Ratio	9.06	9.75	6.00	34.72	6.55	13.67
P/OCF Ratio	8.74	9.41	5.90	32.45	6.50	13.07
EV/Sales Ratio	0.57	0.67	0.63	0.85	0.59	0.41
EV/EBITDA Ratio	4.69	5.96	6.02	8.67	5.69	4.57
EV/EBIT Ratio	4.96	6.34	6.62	9.45	6.16	5.02
EV/FCF Ratio	7.75	9.10	5.99	35.23	6.99	15.12
Debt / Equity Ratio	0.13	0.13	0.18	0.20	0.25	0.26
Debt / EBITDA Ratio	0.95	0.95	1.44	1.55	1.62	1.80
Debt / FCF Ratio	1.44	1.44	1.44	6.29	1.99	5.94
Net Debt / Equity Ratio	-0.11	-0.11	-0.08	-0.02	-0.03	0.03
Net Debt / EBITDA Ratio	-0.85	-0.85	-0.62	-0.16	-0.17	0.21
Net Debt / FCF Ratio	-1.30	-1.30	-0.61	-0.65	-0.21	0.70
Asset Turnover	0.85	0.85	0.81	0.87	0.94	1.00
Inventory Turnover	5.09	5.09	4.71	6.54	8.37	7.68
Quick Ratio	2.16	2.16	1.82	1.85	1.87	1.82
Current Ratio	2.76	2.76	2.37	2.37	2.20	2.17
Return on Equity (ROE)	10.50%	10.50%	9.60%	9.61%	10.77%	10.94%
Return on Assets (ROA)	5.59%	5.59%	4.81%	4.84%	5.63%	5.08%
Return on Invested Capital (ROIC)	10.22%	10.49%	8.85%	8.65%	10.29%	9.30%
Return on Capital Employed (ROCE)	11.30%	11.30%	10.20%	10.30%	12.30%	11.20%
Earnings Yield	12.74%	11.83%	12.39%	8.58%	12.82%	17.39%
FCF Yield	11.04%	10.25%	16.68%	2.88%	15.26%	7.31%
Dividend Yield	4.21%	-	5.07%	3.60%	5.32%	6.03%
Payout Ratio	35.88%	34.52%	37.52%	42.61%	32.88%	23.78%
Buyback Yield / Dilution	2.57%	2.57%	2.48%	2.35%	1.14%	-
Total Shareholder Return	6.76%	2.57%	7.55%	5.95%	6.46%	6.03%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.