b-style holdings,Inc. (TYO:302A)

b-style holdings,Inc. Income Statement

Financials in millions JPY. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023
Revenue	11,214	10,827	10,195
Revenue Growth (YoY)	3.57%	6.19%	-
Cost of Revenue	6,303	6,533	6,591
Gross Profit	4,911	4,294	3,604
Selling, General & Admin	4,588	4,018	3,401
Operating Expenses	4,583	4,018	3,401
Operating Income	327.43	276.05	203.12
Interest Expense	-17.98	-14.07	-14.66
Interest & Investment Income	1.27	0.31	0.37
Other Non Operating Income (Expenses)	14.67	-15.11	14.72
EBT Excluding Unusual Items	325.39	247.18	203.54
Gain (Loss) on Sale of Investments	-	138.26	-8.35
Gain (Loss) on Sale of Assets	-	0.59	-
Asset Writedown	-0.99	-15.5	-11.15
Pretax Income	324.4	370.52	184.05
Income Tax Expense	128.6	25.98	96.52
Net Income	195.8	344.54	87.54
Net Income to Common	195.8	344.54	87.54
Net Income Growth	-43.17%	293.60%	-
Shares Outstanding (Basic)	1	1	1
Shares Outstanding (Diluted)	1	1	1
Shares Change (YoY)	42.36%	-	-
EPS (Basic)	167.37	362.82	92.18
EPS (Diluted)	144.78	362.82	92.18
EPS Growth	-60.10%	293.60%	-
Free Cash Flow	278.68	478.01	249.64
Free Cash Flow Per Share	206.14	503.38	262.89
Gross Margin	43.79%	39.66%	35.35%
Operating Margin	2.92%	2.55%	1.99%
Profit Margin	1.75%	3.18%	0.86%
Free Cash Flow Margin	2.48%	4.42%	2.45%
EBITDA	466.02	437.74	375.91
EBITDA Margin	4.16%	4.04%	3.69%
D&A For EBITDA	138.58	161.69	172.79
EBIT	327.43	276.05	203.12
EBIT Margin	2.92%	2.55%	1.99%
Effective Tax Rate	39.64%	7.01%	52.44%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.