b-style holdings,Inc. Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023
Period Ending	Sep '25 Sep 30, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023
Revenue	11,606	11,214	10,827	10,195
Revenue Growth (YoY)	13.84%	3.57%	6.19%	-
Cost of Revenue	6,213	6,303	6,533	6,591
Gross Profit	5,394	4,911	4,294	3,604
Selling, General & Admin	5,065	4,588	4,018	3,401
Operating Expenses	5,058	4,583	4,018	3,401
Operating Income	335.87	327.43	276.05	203.12
Interest Expense	-22.78	-17.98	-14.07	-14.66
Interest & Investment Income	3.09	1.27	0.31	0.37
Other Non Operating Income (Expenses)	9.07	14.67	-15.11	14.72
EBT Excluding Unusual Items	325.26	325.39	247.18	203.54
Gain (Loss) on Sale of Investments	-	-	138.26	-8.35
Gain (Loss) on Sale of Assets	-	-	0.59	-
Asset Writedown	-22.35	-0.99	-15.5	-11.15
Pretax Income	302.9	324.4	370.52	184.05
Income Tax Expense	147.89	128.6	25.98	96.52
Net Income	155.01	195.8	344.54	87.54
Net Income to Common	155.01	195.8	344.54	87.54
Net Income Growth	77.08%	-43.17%	293.60%	-
Shares Outstanding (Basic)	3	2	2	2
Shares Outstanding (Diluted)	3	3	2	2
Shares Change (YoY)	70.05%	42.36%	-	-
EPS (Basic)	55.27	83.68	181.41	46.09
EPS (Diluted)	47.96	72.39	181.41	46.09
EPS Growth	4.07%	-60.10%	293.60%	-
Free Cash Flow	47.73	278.68	478.01	249.64
Free Cash Flow Per Share	14.78	103.07	251.69	131.44
Gross Margin	46.47%	43.79%	39.66%	35.35%
Operating Margin	2.89%	2.92%	2.55%	1.99%
Profit Margin	1.34%	1.75%	3.18%	0.86%
Free Cash Flow Margin	0.41%	2.48%	4.42%	2.45%
EBITDA	469.53	466.02	437.74	375.91
EBITDA Margin	4.04%	4.16%	4.04%	3.69%
D&A For EBITDA	133.66	138.58	161.69	172.79
EBIT	335.87	327.43	276.05	203.12
EBIT Margin	2.89%	2.92%	2.55%	1.99%
Effective Tax Rate	48.83%	39.64%	7.01%	52.44%